[LIENHOE] QoQ Annualized Quarter Result on 31-Dec-2009 [#4]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- 263.3%
YoY- 225.66%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 70,242 63,958 51,744 74,568 79,898 86,508 74,204 -3.58%
PBT 1,085 5,704 -5,464 17,690 4,412 7,640 7,364 -72.07%
Tax -65 610 -748 -1,947 -78 6 64 -
NP 1,020 6,314 -6,212 15,743 4,333 7,646 7,428 -73.35%
-
NP to SH 1,020 6,314 -6,212 15,743 4,333 7,646 7,428 -73.35%
-
Tax Rate 5.99% -10.69% - 11.01% 1.77% -0.08% -0.87% -
Total Cost 69,222 57,644 57,956 58,825 75,565 78,862 66,776 2.42%
-
Net Worth 180,818 188,694 181,412 184,491 169,722 169,510 171,135 3.73%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 180,818 188,694 181,412 184,491 169,722 169,510 171,135 3.73%
NOSH 347,727 362,873 361,162 361,747 361,111 360,660 364,117 -3.02%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 1.45% 9.87% -12.01% 21.11% 5.42% 8.84% 10.01% -
ROE 0.56% 3.35% -3.42% 8.53% 2.55% 4.51% 4.34% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 20.20 17.63 14.33 20.61 22.13 23.99 20.38 -0.58%
EPS 0.29 1.74 -1.72 4.35 1.20 2.12 2.04 -72.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.52 0.5023 0.51 0.47 0.47 0.47 6.96%
Adjusted Per Share Value based on latest NOSH - 361,913
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 19.43 17.69 14.31 20.63 22.10 23.93 20.53 -3.60%
EPS 0.28 1.75 -1.72 4.36 1.20 2.12 2.05 -73.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5002 0.522 0.5019 0.5104 0.4695 0.4689 0.4734 3.73%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.29 0.26 0.26 0.20 0.23 0.19 0.17 -
P/RPS 1.44 1.48 1.81 0.97 1.04 0.79 0.83 44.33%
P/EPS 98.86 14.94 -15.12 4.60 19.17 8.96 8.33 419.51%
EY 1.01 6.69 -6.62 21.76 5.22 11.16 12.00 -80.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.50 0.52 0.39 0.49 0.40 0.36 34.21%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 25/11/10 26/08/10 26/05/10 25/02/10 24/11/09 21/08/09 28/05/09 -
Price 0.31 0.28 0.23 0.28 0.21 0.20 0.17 -
P/RPS 1.53 1.59 1.61 1.36 0.95 0.83 0.83 50.28%
P/EPS 105.68 16.09 -13.37 6.43 17.50 9.43 8.33 443.11%
EY 0.95 6.21 -7.48 15.54 5.71 10.60 12.00 -81.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.54 0.46 0.55 0.45 0.43 0.36 40.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment