[LIENHOE] YoY Quarter Result on 31-Dec-2009 [#4]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- 2280.28%
YoY- 234.41%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 34,066 29,159 17,955 14,644 33,505 18,648 27,418 3.68%
PBT 95,222 -2,358 1,091 14,381 -10,716 -21,572 -24,410 -
Tax -121 -736 -746 -1,888 1,421 1,428 -868 -27.97%
NP 95,101 -3,094 345 12,493 -9,295 -20,144 -25,278 -
-
NP to SH 95,101 -3,094 345 12,493 -9,295 -20,144 -25,278 -
-
Tax Rate 0.13% - 68.38% 13.13% - - - -
Total Cost -61,035 32,253 17,610 2,151 42,800 38,792 52,696 -
-
Net Worth 264,076 171,216 179,399 184,575 166,547 172,806 169,474 7.66%
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 264,076 171,216 179,399 184,575 166,547 172,806 169,474 7.66%
NOSH 342,957 342,432 344,999 361,913 362,058 352,666 308,134 1.79%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 279.17% -10.61% 1.92% 85.31% -27.74% -108.02% -92.19% -
ROE 36.01% -1.81% 0.19% 6.77% -5.58% -11.66% -14.92% -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 9.93 8.52 5.20 4.05 9.25 5.29 8.90 1.84%
EPS 27.73 -0.90 0.10 3.45 -2.57 -5.71 -8.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.50 0.52 0.51 0.46 0.49 0.55 5.76%
Adjusted Per Share Value based on latest NOSH - 361,913
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 9.42 8.07 4.97 4.05 9.27 5.16 7.59 3.66%
EPS 26.31 -0.86 0.10 3.46 -2.57 -5.57 -6.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7306 0.4737 0.4963 0.5106 0.4607 0.4781 0.4688 7.66%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 0.32 0.30 0.31 0.20 0.12 0.25 0.31 -
P/RPS 3.22 3.52 5.96 4.94 1.30 4.73 3.48 -1.28%
P/EPS 1.15 -33.20 310.00 5.79 -4.67 -4.38 -3.78 -
EY 86.66 -3.01 0.32 17.26 -21.39 -22.85 -26.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.60 0.60 0.39 0.26 0.51 0.56 -4.67%
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 21/02/13 27/02/12 25/02/11 25/02/10 27/02/09 22/02/08 27/02/07 -
Price 0.315 0.31 0.30 0.28 0.12 0.19 0.31 -
P/RPS 3.17 3.64 5.76 6.92 1.30 3.59 3.48 -1.54%
P/EPS 1.14 -34.31 300.00 8.11 -4.67 -3.33 -3.78 -
EY 88.03 -2.91 0.33 12.33 -21.39 -30.06 -26.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.62 0.58 0.55 0.26 0.39 0.56 -5.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment