[LIENHOE] QoQ Annualized Quarter Result on 30-Sep-2009 [#3]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
24-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -43.33%
YoY- 200.53%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 63,958 51,744 74,568 79,898 86,508 74,204 98,795 -25.22%
PBT 5,704 -5,464 17,690 4,412 7,640 7,364 -13,966 -
Tax 610 -748 -1,947 -78 6 64 1,438 -43.63%
NP 6,314 -6,212 15,743 4,333 7,646 7,428 -12,528 -
-
NP to SH 6,314 -6,212 15,743 4,333 7,646 7,428 -12,528 -
-
Tax Rate -10.69% - 11.01% 1.77% -0.08% -0.87% - -
Total Cost 57,644 57,956 58,825 75,565 78,862 66,776 111,323 -35.59%
-
Net Worth 188,694 181,412 184,491 169,722 169,510 171,135 166,222 8.84%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 188,694 181,412 184,491 169,722 169,510 171,135 166,222 8.84%
NOSH 362,873 361,162 361,747 361,111 360,660 364,117 361,353 0.28%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 9.87% -12.01% 21.11% 5.42% 8.84% 10.01% -12.68% -
ROE 3.35% -3.42% 8.53% 2.55% 4.51% 4.34% -7.54% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 17.63 14.33 20.61 22.13 23.99 20.38 27.34 -25.42%
EPS 1.74 -1.72 4.35 1.20 2.12 2.04 -3.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.5023 0.51 0.47 0.47 0.47 0.46 8.54%
Adjusted Per Share Value based on latest NOSH - 358,125
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 17.69 14.31 20.63 22.10 23.93 20.53 27.33 -25.23%
EPS 1.75 -1.72 4.36 1.20 2.12 2.05 -3.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.522 0.5019 0.5104 0.4695 0.4689 0.4734 0.4598 8.85%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.26 0.26 0.20 0.23 0.19 0.17 0.12 -
P/RPS 1.48 1.81 0.97 1.04 0.79 0.83 0.44 124.99%
P/EPS 14.94 -15.12 4.60 19.17 8.96 8.33 -3.46 -
EY 6.69 -6.62 21.76 5.22 11.16 12.00 -28.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.52 0.39 0.49 0.40 0.36 0.26 54.82%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 26/08/10 26/05/10 25/02/10 24/11/09 21/08/09 28/05/09 27/02/09 -
Price 0.28 0.23 0.28 0.21 0.20 0.17 0.12 -
P/RPS 1.59 1.61 1.36 0.95 0.83 0.83 0.44 136.03%
P/EPS 16.09 -13.37 6.43 17.50 9.43 8.33 -3.46 -
EY 6.21 -7.48 15.54 5.71 10.60 12.00 -28.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.46 0.55 0.45 0.43 0.36 0.26 63.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment