[PGLOBE] QoQ Annualized Quarter Result on 30-Jun-2015 [#1]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
21-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- -90.65%
YoY- 154.44%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 49,451 53,276 51,904 53,652 68,149 53,536 53,352 -4.93%
PBT 1,072 2,685 4,100 7,048 75,525 457 1,708 -26.67%
Tax -829 -697 -948 416 -794 -216 0 -
NP 243 1,988 3,152 7,464 74,731 241 1,708 -72.71%
-
NP to SH 274 2,165 3,912 6,992 74,799 241 1,708 -70.44%
-
Tax Rate 77.33% 25.96% 23.12% -5.90% 1.05% 47.26% 0.00% -
Total Cost 49,208 51,288 48,752 46,188 -6,582 53,295 51,644 -3.16%
-
Net Worth 235,639 242,666 242,171 241,744 267,936 192,799 193,078 14.18%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div 27,399 37,333 - - 27,910 - - -
Div Payout % 10,000.00% 1,724.14% - - 37.31% - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 235,639 242,666 242,171 241,744 267,936 192,799 193,078 14.18%
NOSH 182,666 186,666 186,285 185,957 186,069 185,384 185,652 -1.07%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 0.49% 3.73% 6.07% 13.91% 109.66% 0.45% 3.20% -
ROE 0.12% 0.89% 1.62% 2.89% 27.92% 0.13% 0.88% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 27.07 28.54 27.86 28.85 36.63 28.88 28.74 -3.90%
EPS 0.15 1.16 2.10 3.76 40.20 0.13 0.92 -70.12%
DPS 15.00 20.00 0.00 0.00 15.00 0.00 0.00 -
NAPS 1.29 1.30 1.30 1.30 1.44 1.04 1.04 15.42%
Adjusted Per Share Value based on latest NOSH - 185,957
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 6.64 7.16 6.97 7.21 9.15 7.19 7.17 -4.98%
EPS 0.04 0.29 0.53 0.94 10.05 0.03 0.23 -68.80%
DPS 3.68 5.01 0.00 0.00 3.75 0.00 0.00 -
NAPS 0.3165 0.3259 0.3252 0.3247 0.3598 0.2589 0.2593 14.19%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 1.40 1.38 1.41 1.49 1.53 1.40 1.85 -
P/RPS 5.17 4.84 5.06 5.16 0.00 0.00 0.00 -
P/EPS 933.33 118.97 67.14 39.63 0.00 0.00 0.00 -
EY 0.11 0.84 1.49 2.52 0.00 0.00 0.00 -
DY 10.71 14.49 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.06 1.08 1.15 1.06 0.97 1.85 -29.69%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 27/05/16 25/02/16 25/11/15 21/08/15 28/05/15 26/02/15 28/11/14 -
Price 1.40 1.40 1.45 1.45 1.50 1.56 1.50 -
P/RPS 5.17 4.91 5.20 5.03 0.00 0.00 0.00 -
P/EPS 933.33 120.69 69.05 38.56 0.00 0.00 0.00 -
EY 0.11 0.83 1.45 2.59 0.00 0.00 0.00 -
DY 10.71 14.29 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.08 1.12 1.12 1.04 1.08 1.50 -19.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment