[PGLOBE] QoQ Annualized Quarter Result on 30-Sep-2021 [#2]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
22-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- 60.92%
YoY- 84.51%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 68,728 54,831 57,921 54,504 52,424 22,405 12,226 217.15%
PBT 7,204 1,958 1,477 -806 -2,788 -2,150 -5,242 -
Tax -1,328 -798 -310 -322 -80 298 -1,056 16.55%
NP 5,876 1,160 1,166 -1,128 -2,868 -1,852 -6,298 -
-
NP to SH 5,880 1,175 1,181 -1,110 -2,840 -1,847 -6,298 -
-
Tax Rate 18.43% 40.76% 20.99% - - - - -
Total Cost 62,852 53,671 56,754 55,632 55,292 24,257 18,525 126.29%
-
Net Worth 298,649 298,649 298,649 291,183 237,052 238,919 237,052 16.69%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 298,649 298,649 298,649 291,183 237,052 238,919 237,052 16.69%
NOSH 746,623 746,623 746,623 746,623 186,655 186,655 186,655 152.62%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 8.55% 2.12% 2.01% -2.07% -5.47% -8.27% -51.52% -
ROE 1.97% 0.39% 0.40% -0.38% -1.20% -0.77% -2.66% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 9.21 7.34 7.76 7.30 28.09 12.00 6.55 25.58%
EPS 0.80 0.16 0.16 -0.14 -1.52 -0.99 -3.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.40 0.40 0.39 1.27 1.28 1.27 -53.80%
Adjusted Per Share Value based on latest NOSH - 746,623
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 9.23 7.36 7.78 7.32 7.04 3.01 1.64 217.40%
EPS 0.79 0.16 0.16 -0.15 -0.38 -0.25 -0.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4011 0.4011 0.4011 0.3911 0.3184 0.3209 0.3184 16.69%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.18 0.205 0.20 0.29 0.74 1.19 0.605 -
P/RPS 1.96 2.79 2.58 3.97 2.63 9.91 9.24 -64.53%
P/EPS 22.86 130.26 126.40 -195.06 -48.64 -120.26 -17.93 -
EY 4.38 0.77 0.79 -0.51 -2.06 -0.83 -5.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.51 0.50 0.74 0.58 0.93 0.48 -4.22%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 25/08/22 26/05/22 22/02/22 22/11/21 03/09/21 25/05/21 23/02/21 -
Price 0.16 0.20 0.205 0.255 0.33 0.90 0.64 -
P/RPS 1.74 2.72 2.64 3.49 1.17 7.50 9.77 -68.44%
P/EPS 20.32 127.08 129.56 -171.52 -21.69 -90.95 -18.97 -
EY 4.92 0.79 0.77 -0.58 -4.61 -1.10 -5.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.50 0.51 0.65 0.26 0.70 0.50 -13.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment