[PGLOBE] YoY Cumulative Quarter Result on 30-Sep-2021 [#2]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
22-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- 21.83%
YoY- 84.51%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 84,073 26,238 28,465 27,252 4,653 49,600 5,460 57.66%
PBT 20,101 402 2,771 -403 -2,839 5,506 -2,572 -
Tax -5,283 -814 -573 -161 -743 -301 -129 85.55%
NP 14,818 -412 2,198 -564 -3,582 5,205 -2,701 -
-
NP to SH 14,817 -411 2,197 -555 -3,582 5,205 -2,701 -
-
Tax Rate 26.28% 202.49% 20.68% - - 5.47% - -
Total Cost 69,255 26,650 26,267 27,816 8,235 44,395 8,161 42.77%
-
Net Worth 314,299 298,649 298,649 291,183 238,919 244,515 238,915 4.67%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 314,299 298,649 298,649 291,183 238,919 244,515 238,915 4.67%
NOSH 748,333 746,623 746,623 746,623 186,655 186,652 186,652 26.01%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 17.63% -1.57% 7.72% -2.07% -76.98% 10.49% -49.47% -
ROE 4.71% -0.14% 0.74% -0.19% -1.50% 2.13% -1.13% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 11.23 3.51 3.81 3.65 2.49 26.57 2.93 25.07%
EPS 1.98 -0.06 0.29 -0.07 -1.92 2.79 -1.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.40 0.40 0.39 1.28 1.31 1.28 -16.93%
Adjusted Per Share Value based on latest NOSH - 746,623
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 11.29 3.52 3.82 3.66 0.62 6.66 0.73 57.77%
EPS 1.99 -0.06 0.30 -0.07 -0.48 0.70 -0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4221 0.4011 0.4011 0.3911 0.3209 0.3284 0.3209 4.67%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.30 0.205 0.16 0.29 0.68 1.00 1.02 -
P/RPS 2.67 5.83 4.20 7.95 27.28 3.76 34.87 -34.81%
P/EPS 15.15 -372.40 54.37 -390.13 -35.43 35.86 -70.49 -
EY 6.60 -0.27 1.84 -0.26 -2.82 2.79 -1.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.51 0.40 0.74 0.53 0.76 0.80 -1.96%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 29/11/24 23/11/23 22/11/22 22/11/21 17/11/20 21/11/19 28/11/18 -
Price 0.34 0.23 0.18 0.255 0.575 0.975 1.11 -
P/RPS 3.03 6.54 4.72 6.99 23.07 3.67 37.95 -34.35%
P/EPS 17.17 -417.82 61.17 -343.04 -29.96 34.96 -76.71 -
EY 5.82 -0.24 1.63 -0.29 -3.34 2.86 -1.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.58 0.45 0.65 0.45 0.74 0.87 -1.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment