[PGLOBE] YoY TTM Result on 30-Sep-2021 [#2]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
22-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- 186.26%
YoY- 116.8%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 108,805 47,142 56,044 45,004 43,314 97,066 12,623 43.14%
PBT 20,145 2,903 5,131 286 -3,644 6,115 -5,616 -
Tax -6,158 -1,263 -1,210 880 -3,378 -1,215 -227 73.25%
NP 13,987 1,640 3,921 1,166 -7,022 4,900 -5,843 -
-
NP to SH 13,987 1,634 3,926 1,180 -7,022 4,900 -5,843 -
-
Tax Rate 30.57% 43.51% 23.58% -307.69% - 19.87% - -
Total Cost 94,818 45,502 52,123 43,838 50,336 92,166 18,466 31.31%
-
Net Worth 312,727 298,649 298,649 291,183 238,919 244,515 238,915 4.58%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 312,727 298,649 298,649 291,183 238,919 244,515 238,915 4.58%
NOSH 744,590 746,623 746,623 746,623 186,655 186,652 186,652 25.90%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 12.86% 3.48% 7.00% 2.59% -16.21% 5.05% -46.29% -
ROE 4.47% 0.55% 1.31% 0.41% -2.94% 2.00% -2.45% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 14.61 6.31 7.51 6.03 23.21 52.00 6.76 13.69%
EPS 1.88 0.22 0.53 0.16 -3.76 2.63 -3.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.40 0.40 0.39 1.28 1.31 1.28 -16.93%
Adjusted Per Share Value based on latest NOSH - 746,623
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 14.61 6.33 7.53 6.04 5.82 13.04 1.70 43.07%
EPS 1.88 0.22 0.53 0.16 -0.94 0.66 -0.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.4011 0.4011 0.3911 0.3209 0.3284 0.3209 4.58%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.30 0.205 0.16 0.29 0.68 1.00 1.02 -
P/RPS 2.05 3.25 2.13 4.81 2.93 1.92 15.08 -28.27%
P/EPS 15.97 93.67 30.43 183.49 -18.08 38.09 -32.58 -
EY 6.26 1.07 3.29 0.54 -5.53 2.63 -3.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.51 0.40 0.74 0.53 0.76 0.80 -1.96%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 29/11/24 23/11/23 22/11/22 22/11/21 17/11/20 21/11/19 28/11/18 -
Price 0.34 0.23 0.18 0.255 0.575 0.975 1.11 -
P/RPS 2.33 3.64 2.40 4.23 2.48 1.87 16.41 -27.75%
P/EPS 18.10 105.09 34.23 161.35 -15.28 37.14 -35.46 -
EY 5.52 0.95 2.92 0.62 -6.54 2.69 -2.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.58 0.45 0.65 0.45 0.74 0.87 -1.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment