[PGLOBE] QoQ Annualized Quarter Result on 31-Dec-2018 [#3]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- 64.51%
YoY- -208.69%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 99,200 93,604 52,948 45,261 10,920 12,352 15,265 247.84%
PBT 11,012 10,544 -1,963 -2,181 -5,144 -5,816 -642 -
Tax -602 -484 -1,043 264 -258 -272 -263 73.59%
NP 10,410 10,060 -3,006 -1,917 -5,402 -6,088 -905 -
-
NP to SH 10,410 10,060 -3,006 -1,917 -5,402 -6,088 -905 -
-
Tax Rate 5.47% 4.59% - - - - - -
Total Cost 88,790 83,544 55,954 47,178 16,322 18,440 16,170 210.92%
-
Net Worth 244,515 242,648 238,915 240,782 238,915 240,782 242,648 0.51%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 244,515 242,648 238,915 240,782 238,915 240,782 242,648 0.51%
NOSH 186,652 186,652 186,652 186,652 186,652 186,652 186,652 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 10.49% 10.75% -5.68% -4.24% -49.47% -49.29% -5.93% -
ROE 4.26% 4.15% -1.26% -0.80% -2.26% -2.53% -0.37% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 53.15 50.15 28.37 24.25 5.85 6.62 8.18 247.80%
EPS 5.58 5.40 -1.61 -1.03 -2.90 -3.28 -0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.30 1.28 1.29 1.28 1.29 1.30 0.51%
Adjusted Per Share Value based on latest NOSH - 186,652
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 13.29 12.54 7.09 6.06 1.46 1.65 2.04 248.41%
EPS 1.39 1.35 -0.40 -0.26 -0.72 -0.82 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3275 0.325 0.32 0.3225 0.32 0.3225 0.325 0.51%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.00 0.96 1.00 1.02 1.02 1.35 1.35 -
P/RPS 1.88 1.91 3.53 4.21 17.43 20.40 16.51 -76.47%
P/EPS 17.93 17.81 -62.09 -99.30 -35.24 -41.39 -278.43 -
EY 5.58 5.61 -1.61 -1.01 -2.84 -2.42 -0.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.74 0.78 0.79 0.80 1.05 1.04 -18.85%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 21/11/19 26/08/19 23/05/19 26/02/19 28/11/18 30/08/18 30/05/18 -
Price 0.975 1.08 1.05 1.07 1.11 1.16 1.35 -
P/RPS 1.83 2.15 3.70 4.41 18.97 17.53 16.51 -76.89%
P/EPS 17.48 20.04 -65.20 -104.16 -38.35 -35.56 -278.43 -
EY 5.72 4.99 -1.53 -0.96 -2.61 -2.81 -0.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.83 0.82 0.83 0.87 0.90 1.04 -20.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment