[PGLOBE] QoQ Annualized Quarter Result on 31-Dec-2019 [#3]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- -52.6%
YoY- 357.37%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 9,306 3,816 87,451 87,142 99,200 93,604 52,948 -68.52%
PBT -5,678 -3,568 4,701 6,433 11,012 10,544 -1,963 102.61%
Tax -1,486 -1,188 -2,936 -1,498 -602 -484 -1,043 26.53%
NP -7,164 -4,756 1,765 4,934 10,410 10,060 -3,006 78.13%
-
NP to SH -7,164 -4,756 1,765 4,934 10,410 10,060 -3,006 78.13%
-
Tax Rate - - 62.45% 23.29% 5.47% 4.59% - -
Total Cost 16,470 8,572 85,686 82,208 88,790 83,544 55,954 -55.65%
-
Net Worth 238,919 240,786 240,782 242,648 244,515 242,648 238,915 0.00%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 238,919 240,786 240,782 242,648 244,515 242,648 238,915 0.00%
NOSH 186,655 186,655 186,652 186,652 186,652 186,652 186,652 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -76.98% -124.63% 2.02% 5.66% 10.49% 10.75% -5.68% -
ROE -3.00% -1.98% 0.73% 2.03% 4.26% 4.15% -1.26% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 4.99 2.04 46.85 46.69 53.15 50.15 28.37 -68.50%
EPS -3.84 -2.56 0.95 2.64 5.58 5.40 -1.61 78.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.29 1.29 1.30 1.31 1.30 1.28 0.00%
Adjusted Per Share Value based on latest NOSH - 186,652
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 1.25 0.51 11.71 11.67 13.29 12.54 7.09 -68.45%
EPS -0.96 -0.64 0.24 0.66 1.39 1.35 -0.40 78.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.3225 0.3225 0.325 0.3275 0.325 0.32 0.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.68 0.80 0.775 0.98 1.00 0.96 1.00 -
P/RPS 13.64 39.13 1.65 2.10 1.88 1.91 3.53 145.63%
P/EPS -17.72 -31.40 81.96 37.07 17.93 17.81 -62.09 -56.55%
EY -5.64 -3.19 1.22 2.70 5.58 5.61 -1.61 130.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.62 0.60 0.75 0.76 0.74 0.78 -22.65%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 17/11/20 24/08/20 30/06/20 26/02/20 21/11/19 26/08/19 23/05/19 -
Price 0.575 0.68 0.80 0.92 0.975 1.08 1.05 -
P/RPS 11.53 33.26 1.71 1.97 1.83 2.15 3.70 112.90%
P/EPS -14.98 -26.69 84.60 34.80 17.48 20.04 -65.20 -62.38%
EY -6.67 -3.75 1.18 2.87 5.72 4.99 -1.53 166.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.53 0.62 0.71 0.74 0.83 0.82 -32.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment