[PGLOBE] QoQ TTM Result on 31-Dec-2019 [#3]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- -56.47%
YoY- 158.22%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 43,314 65,814 88,261 84,337 97,066 73,239 52,926 -12.47%
PBT -3,644 1,173 4,701 4,498 6,115 2,127 -1,963 50.87%
Tax -3,378 -3,112 -2,936 -2,365 -1,215 -1,096 -1,043 118.43%
NP -7,022 -1,939 1,765 2,133 4,900 1,031 -3,006 75.78%
-
NP to SH -7,022 -1,939 1,765 2,133 4,900 1,031 -3,006 75.78%
-
Tax Rate - 265.30% 62.45% 52.58% 19.87% 51.53% - -
Total Cost 50,336 67,753 86,496 82,204 92,166 72,208 55,932 -6.76%
-
Net Worth 238,919 240,786 240,782 242,648 244,515 242,648 238,915 0.00%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 238,919 240,786 240,782 242,648 244,515 242,648 238,915 0.00%
NOSH 186,655 186,655 186,652 186,652 186,652 186,652 186,652 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -16.21% -2.95% 2.00% 2.53% 5.05% 1.41% -5.68% -
ROE -2.94% -0.81% 0.73% 0.88% 2.00% 0.42% -1.26% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 23.21 35.26 47.29 45.18 52.00 39.24 28.36 -12.47%
EPS -3.76 -1.04 0.95 1.14 2.63 0.55 -1.61 75.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.29 1.29 1.30 1.31 1.30 1.28 0.00%
Adjusted Per Share Value based on latest NOSH - 186,652
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 5.82 8.84 11.85 11.33 13.04 9.84 7.11 -12.46%
EPS -0.94 -0.26 0.24 0.29 0.66 0.14 -0.40 76.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3209 0.3234 0.3234 0.3259 0.3284 0.3259 0.3209 0.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.68 0.80 0.775 0.98 1.00 0.96 1.00 -
P/RPS 2.93 2.27 1.64 2.17 1.92 2.45 3.53 -11.64%
P/EPS -18.08 -77.01 81.96 85.76 38.09 173.80 -62.09 -55.96%
EY -5.53 -1.30 1.22 1.17 2.63 0.58 -1.61 127.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.62 0.60 0.75 0.76 0.74 0.78 -22.65%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 17/11/20 24/08/20 30/06/20 26/02/20 21/11/19 26/08/19 23/05/19 -
Price 0.575 0.68 0.80 0.92 0.975 1.08 1.05 -
P/RPS 2.48 1.93 1.69 2.04 1.87 2.75 3.70 -23.35%
P/EPS -15.28 -65.46 84.60 80.51 37.14 195.52 -65.20 -61.88%
EY -6.54 -1.53 1.18 1.24 2.69 0.51 -1.53 162.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.53 0.62 0.71 0.74 0.83 0.82 -32.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment