[MFLOUR] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Stock
[MFLOUR] MALAYAN FLOUR MILLS BHD
Announcement Date
20-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 5.81%
YoY- 722.43%
Quarter Report
Latest QR
Upcoming QR
MFLOUR's Result
MFLOUR's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 561,545 556,236 568,836 588,396 575,358 591,886 528,512 -0.06%
PBT 38,897 45,074 48,820 57,105 56,297 60,304 52,936 0.31%
Tax -13,444 -15,028 -16,320 -4,552 -6,628 -8,670 -6,052 -0.80%
NP 25,453 30,046 32,500 52,553 49,669 51,634 46,884 0.62%
-
NP to SH 25,453 30,046 32,500 52,553 49,669 51,634 46,884 0.62%
-
Tax Rate 34.56% 33.34% 33.43% 7.97% 11.77% 14.38% 11.43% -
Total Cost 536,092 526,190 536,336 535,843 525,689 540,252 481,628 -0.10%
-
Net Worth 277,275 273,909 266,352 258,771 253,716 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - 8,401 - - - -
Div Payout % - - - 15.99% - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 277,275 273,909 266,352 258,771 253,716 0 0 -100.00%
NOSH 84,022 84,021 84,022 84,016 84,012 84,012 84,021 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 4.53% 5.40% 5.71% 8.93% 8.63% 8.72% 8.87% -
ROE 9.18% 10.97% 12.20% 20.31% 19.58% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 668.32 662.02 677.00 700.33 684.85 704.52 629.02 -0.06%
EPS 30.29 35.76 38.68 62.55 59.12 61.46 55.80 0.62%
DPS 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 3.30 3.26 3.17 3.08 3.02 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 84,029
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 45.32 44.89 45.91 47.48 46.43 47.77 42.65 -0.06%
EPS 2.05 2.42 2.62 4.24 4.01 4.17 3.78 0.62%
DPS 0.00 0.00 0.00 0.68 0.00 0.00 0.00 -
NAPS 0.2238 0.221 0.2149 0.2088 0.2047 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.20 1.38 1.69 0.00 0.00 0.00 0.00 -
P/RPS 0.18 0.21 0.25 0.00 0.00 0.00 0.00 -100.00%
P/EPS 3.96 3.86 4.37 0.00 0.00 0.00 0.00 -100.00%
EY 25.24 25.91 22.89 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.42 0.53 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 30/11/00 29/08/00 31/05/00 20/03/00 24/11/99 - - -
Price 1.15 1.36 1.50 1.55 0.00 0.00 0.00 -
P/RPS 0.17 0.21 0.22 0.22 0.00 0.00 0.00 -100.00%
P/EPS 3.80 3.80 3.88 2.48 0.00 0.00 0.00 -100.00%
EY 26.34 26.29 25.79 40.36 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 6.45 0.00 0.00 0.00 -
P/NAPS 0.35 0.42 0.47 0.50 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment