[MFLOUR] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[MFLOUR] MALAYAN FLOUR MILLS BHD
Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -7.55%
YoY- -41.81%
Quarter Report
Latest QR
Upcoming QR
MFLOUR's Result
MFLOUR's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 596,792 570,731 561,545 556,236 568,836 588,396 575,358 -0.03%
PBT 28,448 35,131 38,897 45,074 48,820 57,105 56,297 0.69%
Tax -10,584 -11,566 -13,444 -15,028 -16,320 -4,552 -6,628 -0.47%
NP 17,864 23,565 25,453 30,046 32,500 52,553 49,669 1.04%
-
NP to SH 17,864 23,565 25,453 30,046 32,500 52,553 49,669 1.04%
-
Tax Rate 37.20% 32.92% 34.56% 33.34% 33.43% 7.97% 11.77% -
Total Cost 578,928 547,166 536,092 526,190 536,336 535,843 525,689 -0.09%
-
Net Worth 278,705 270,514 277,275 273,909 266,352 258,771 253,716 -0.09%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 8,401 - - - 8,401 - -
Div Payout % - 35.65% - - - 15.99% - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 278,705 270,514 277,275 273,909 266,352 258,771 253,716 -0.09%
NOSH 83,947 84,010 84,022 84,021 84,022 84,016 84,012 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 2.99% 4.13% 4.53% 5.40% 5.71% 8.93% 8.63% -
ROE 6.41% 8.71% 9.18% 10.97% 12.20% 20.31% 19.58% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 710.91 679.36 668.32 662.02 677.00 700.33 684.85 -0.03%
EPS 21.28 28.05 30.29 35.76 38.68 62.55 59.12 1.04%
DPS 0.00 10.00 0.00 0.00 0.00 10.00 0.00 -
NAPS 3.32 3.22 3.30 3.26 3.17 3.08 3.02 -0.09%
Adjusted Per Share Value based on latest NOSH - 84,031
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 48.16 46.06 45.32 44.89 45.91 47.48 46.43 -0.03%
EPS 1.44 1.90 2.05 2.42 2.62 4.24 4.01 1.04%
DPS 0.00 0.68 0.00 0.00 0.00 0.68 0.00 -
NAPS 0.2249 0.2183 0.2238 0.221 0.2149 0.2088 0.2047 -0.09%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.88 1.05 1.20 1.38 1.69 0.00 0.00 -
P/RPS 0.12 0.15 0.18 0.21 0.25 0.00 0.00 -100.00%
P/EPS 4.14 3.74 3.96 3.86 4.37 0.00 0.00 -100.00%
EY 24.18 26.71 25.24 25.91 22.89 0.00 0.00 -100.00%
DY 0.00 9.52 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.33 0.36 0.42 0.53 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/05/01 28/02/01 30/11/00 29/08/00 31/05/00 20/03/00 24/11/99 -
Price 0.89 1.09 1.15 1.36 1.50 1.55 0.00 -
P/RPS 0.13 0.16 0.17 0.21 0.22 0.22 0.00 -100.00%
P/EPS 4.18 3.89 3.80 3.80 3.88 2.48 0.00 -100.00%
EY 23.91 25.73 26.34 26.29 25.79 40.36 0.00 -100.00%
DY 0.00 9.17 0.00 0.00 0.00 6.45 0.00 -
P/NAPS 0.27 0.34 0.35 0.42 0.47 0.50 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment