[SUNSURIA] QoQ Annualized Quarter Result on 31-Dec-2007 [#3]

Stock
[SUNSURIA] SUNSURIA BERHAD
Announcement Date
20-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- -21.07%
YoY- 94.85%
Quarter Report
Latest QR
Upcoming QR
SUNSURIA's Result
SUNSURIA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 20,416 20,600 17,426 17,382 17,126 16,996 24,195 -10.67%
PBT 812 956 33 -386 -260 -2,976 -7,912 -
Tax -28 -56 175 -48 -46 -48 -201 -73.03%
NP 784 900 208 -434 -306 -3,024 -8,113 -
-
NP to SH 784 900 149 -513 -424 -3,008 -8,108 -
-
Tax Rate 3.45% 5.86% -530.30% - - - - -
Total Cost 19,632 19,700 17,218 17,817 17,432 20,020 32,308 -28.19%
-
Net Worth 62,719 63,529 65,018 62,396 62,275 60,937 62,577 0.15%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 62,719 63,529 65,018 62,396 62,275 60,937 62,577 0.15%
NOSH 130,666 132,352 135,454 132,758 132,500 129,655 130,370 0.15%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 3.84% 4.37% 1.19% -2.50% -1.79% -17.79% -33.53% -
ROE 1.25% 1.42% 0.23% -0.82% -0.68% -4.94% -12.96% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 15.62 15.56 12.86 13.09 12.93 13.11 18.56 -10.83%
EPS 0.60 0.68 0.11 -0.39 -0.32 -2.32 -6.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.48 0.48 0.47 0.47 0.47 0.48 0.00%
Adjusted Per Share Value based on latest NOSH - 133,076
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 2.27 2.29 1.94 1.93 1.91 1.89 2.69 -10.67%
EPS 0.09 0.10 0.02 -0.06 -0.05 -0.33 -0.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0698 0.0707 0.0724 0.0694 0.0693 0.0678 0.0696 0.19%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.66 0.70 0.66 0.62 0.69 0.69 0.64 -
P/RPS 4.22 4.50 5.13 4.74 5.34 5.26 3.45 14.33%
P/EPS 110.00 102.94 600.00 -160.34 -215.63 -29.74 -10.29 -
EY 0.91 0.97 0.17 -0.62 -0.46 -3.36 -9.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.46 1.38 1.32 1.47 1.47 1.33 2.48%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 12/11/08 27/08/08 27/05/08 20/02/08 22/11/07 21/08/07 30/05/07 -
Price 0.50 0.58 0.70 0.61 0.70 0.68 0.69 -
P/RPS 3.20 3.73 5.44 4.66 5.42 5.19 3.72 -9.52%
P/EPS 83.33 85.29 636.36 -157.76 -218.75 -29.31 -11.09 -
EY 1.20 1.17 0.16 -0.63 -0.46 -3.41 -9.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.21 1.46 1.30 1.49 1.45 1.44 -19.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment