[MAGNUM] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[MAGNUM] MAGNUM BERHAD
Announcement Date
24-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -82.44%
YoY- -88.53%
Quarter Report
Latest QR
Upcoming QR
MAGNUM's Result
MAGNUM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 102,466 101,472 548,580 689,957 855,552 872,088 949,064 2.28%
PBT 64,294 41,032 81,216 112,160 224,596 271,108 248,836 1.38%
Tax -45,768 -41,032 -81,216 -90,638 -102,032 -104,880 -9,953 -1.53%
NP 18,526 0 0 21,521 122,564 166,228 238,883 2.62%
-
NP to SH 18,526 -7,424 -689 21,521 122,564 166,228 238,883 2.62%
-
Tax Rate 71.19% 100.00% 100.00% 80.81% 45.43% 38.69% 4.00% -
Total Cost 83,940 101,472 548,580 668,436 732,988 705,860 710,181 2.19%
-
Net Worth 1,111,559 1,327,039 1,048,547 1,099,125 1,154,929 1,136,936 1,092,022 -0.01%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 1,111,559 1,327,039 1,048,547 1,099,125 1,154,929 1,136,936 1,092,022 -0.01%
NOSH 771,916 927,999 733,249 768,619 785,666 784,094 780,016 0.01%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 18.08% 0.00% 0.00% 3.12% 14.33% 19.06% 25.17% -
ROE 1.67% -0.56% -0.07% 1.96% 10.61% 14.62% 21.88% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 13.27 10.93 74.81 89.77 108.90 111.22 121.67 2.27%
EPS 2.40 -0.80 -0.10 2.80 15.60 21.20 30.60 2.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.43 1.43 1.43 1.47 1.45 1.40 -0.02%
Adjusted Per Share Value based on latest NOSH - 778,293
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 7.13 7.06 38.17 48.01 59.53 60.68 66.04 2.28%
EPS 1.29 -0.52 -0.05 1.50 8.53 11.57 16.62 2.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7734 0.9234 0.7296 0.7648 0.8036 0.7911 0.7598 -0.01%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/08/01 23/05/01 27/02/01 24/11/00 29/08/00 27/05/00 29/02/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment