[MPI] QoQ Annualized Quarter Result on 30-Jun-2000 [#4]

Announcement Date
21-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 8.74%
YoY- 729.97%
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 1,494,189 1,640,450 1,653,624 1,526,578 1,465,169 1,440,570 1,356,516 -0.09%
PBT 437,369 540,148 546,764 501,342 474,316 467,120 425,240 -0.02%
Tax -145,749 -173,508 -179,960 -174,664 -173,901 -167,992 -155,596 0.06%
NP 291,620 366,640 366,804 326,678 300,414 299,128 269,644 -0.07%
-
NP to SH 291,620 366,640 366,804 326,678 300,414 299,128 269,644 -0.07%
-
Tax Rate 33.32% 32.12% 32.91% 34.84% 36.66% 35.96% 36.59% -
Total Cost 1,202,569 1,273,810 1,286,820 1,199,900 1,164,754 1,141,442 1,086,872 -0.10%
-
Net Worth 889,654 855,626 860,702 799,063 760,358 672,631 643,468 -0.32%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 186,594 - - 113,411 54,214 - - -100.00%
Div Payout % 63.99% - - 34.72% 18.05% - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 889,654 855,626 860,702 799,063 760,358 672,631 643,468 -0.32%
NOSH 199,922 199,912 201,098 203,246 203,304 203,211 204,275 0.02%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 19.52% 22.35% 22.18% 21.40% 20.50% 20.76% 19.88% -
ROE 32.78% 42.85% 42.62% 40.88% 39.51% 44.47% 41.90% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 747.39 820.58 822.29 751.10 720.68 708.90 664.06 -0.11%
EPS 145.87 183.40 182.40 160.73 149.73 147.20 132.00 -0.10%
DPS 93.33 0.00 0.00 55.80 26.67 0.00 0.00 -100.00%
NAPS 4.45 4.28 4.28 3.9315 3.74 3.31 3.15 -0.34%
Adjusted Per Share Value based on latest NOSH - 203,237
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 749.90 823.30 829.91 766.15 735.33 722.99 680.80 -0.09%
EPS 146.36 184.01 184.09 163.95 150.77 150.12 135.33 -0.07%
DPS 93.65 0.00 0.00 56.92 27.21 0.00 0.00 -100.00%
NAPS 4.465 4.2942 4.3197 4.0103 3.8161 3.3758 3.2294 -0.32%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 12.30 15.60 25.25 39.00 51.00 0.00 0.00 -
P/RPS 1.65 1.90 3.07 5.19 7.08 0.00 0.00 -100.00%
P/EPS 8.43 8.51 13.84 24.26 34.51 0.00 0.00 -100.00%
EY 11.86 11.76 7.22 4.12 2.90 0.00 0.00 -100.00%
DY 7.59 0.00 0.00 1.43 0.52 0.00 0.00 -100.00%
P/NAPS 2.76 3.64 5.90 9.92 13.64 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 02/05/01 07/02/01 16/10/00 21/08/00 02/05/00 24/01/00 26/10/99 -
Price 12.00 18.10 19.90 34.75 44.00 30.00 0.00 -
P/RPS 1.61 2.21 2.42 4.63 6.11 4.23 0.00 -100.00%
P/EPS 8.23 9.87 10.91 21.62 29.78 20.38 0.00 -100.00%
EY 12.16 10.13 9.17 4.63 3.36 4.91 0.00 -100.00%
DY 7.78 0.00 0.00 1.61 0.61 0.00 0.00 -100.00%
P/NAPS 2.70 4.23 4.65 8.84 11.76 9.06 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment