[MUIIND] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[MUIIND] MALAYAN UNITED INDUSTRIES BHD
Announcement Date
16-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -18.55%
YoY- -161.39%
Quarter Report
Latest QR
Upcoming QR
MUIIND's Result
MUIIND's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 1,266,468 1,183,832 692,839 608,864 597,500 668,104 705,111 47.91%
PBT -89,292 -133,532 43,848 -38,678 -26,118 -58,120 -11,970 283.18%
Tax 89,292 133,532 -43,848 38,678 26,118 58,120 11,970 283.18%
NP 0 0 0 0 0 0 0 -
-
NP to SH -109,054 -163,360 -17,410 -84,400 -71,192 -110,684 -64,768 41.66%
-
Tax Rate - - 100.00% - - - - -
Total Cost 1,266,468 1,183,832 692,839 608,864 597,500 668,104 705,111 47.91%
-
Net Worth 1,155,545 1,119,599 1,131,263 920,180 1,032,478 1,023,827 1,127,217 1.67%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 1,155,545 1,119,599 1,131,263 920,180 1,032,478 1,023,827 1,127,217 1.67%
NOSH 1,940,462 1,944,761 1,934,444 1,941,717 1,945,136 1,935,035 1,939,131 0.04%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -9.44% -14.59% -1.54% -9.17% -6.90% -10.81% -5.75% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 65.27 60.87 35.82 31.36 30.72 34.53 36.36 47.86%
EPS -5.62 -8.40 -0.90 -4.35 -3.66 -5.72 -3.34 41.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5955 0.5757 0.5848 0.4739 0.5308 0.5291 0.5813 1.62%
Adjusted Per Share Value based on latest NOSH - 1,937,342
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 39.26 36.70 21.48 18.87 18.52 20.71 21.86 47.91%
EPS -3.38 -5.06 -0.54 -2.62 -2.21 -3.43 -2.01 41.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3582 0.3471 0.3507 0.2853 0.3201 0.3174 0.3494 1.67%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.37 0.38 0.38 0.34 0.55 0.31 0.40 -
P/RPS 0.57 0.62 1.06 1.08 1.79 0.90 1.10 -35.56%
P/EPS -6.58 -4.52 -42.22 -7.82 -15.03 -5.42 -11.98 -33.00%
EY -15.19 -22.11 -2.37 -12.78 -6.65 -18.45 -8.35 49.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.66 0.65 0.72 1.04 0.59 0.69 -6.90%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 23/08/02 24/05/02 26/02/02 16/11/01 29/08/01 24/05/01 28/02/01 -
Price 0.32 0.40 0.35 0.41 0.48 0.57 0.38 -
P/RPS 0.49 0.66 0.98 1.31 1.56 1.65 1.05 -39.91%
P/EPS -5.69 -4.76 -38.89 -9.43 -13.11 -9.97 -11.38 -37.08%
EY -17.56 -21.00 -2.57 -10.60 -7.63 -10.04 -8.79 58.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.69 0.60 0.87 0.90 1.08 0.65 -11.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment