[MUIIND] QoQ Annualized Quarter Result on 31-Mar-2020 [#3]

Stock
[MUIIND] MALAYAN UNITED INDUSTRIES BHD
Announcement Date
18-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -344.43%
YoY- -697.56%
Quarter Report
Latest QR
Upcoming QR
MUIIND's Result
MUIIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 198,880 223,416 297,538 353,709 410,658 389,424 391,058 -36.15%
PBT 262 11,668 -183,417 -200,697 -22,594 2,232 -85,846 -
Tax -5,322 -4,268 -2,316 -7,648 -10,740 -10,468 -9,376 -31.32%
NP -5,060 7,400 -185,733 -208,345 -33,334 -8,236 -95,222 -85.73%
-
NP to SH -22,288 -19,584 -194,928 -217,212 -48,874 -26,420 -104,829 -64.20%
-
Tax Rate 2,031.30% 36.58% - - - 469.00% - -
Total Cost 203,940 216,016 483,271 562,054 443,992 397,660 486,280 -43.82%
-
Net Worth 174,780 186,510 193,842 228,153 351,614 370,382 368,329 -39.02%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 174,780 186,510 193,842 228,153 351,614 370,382 368,329 -39.02%
NOSH 2,932,561 2,932,561 2,932,561 2,932,561 2,932,561 2,932,561 2,932,561 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -2.54% 3.31% -62.42% -58.90% -8.12% -2.11% -24.35% -
ROE -12.75% -10.50% -100.56% -95.20% -13.90% -7.13% -28.46% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 6.78 7.62 10.15 12.06 14.00 13.28 13.34 -36.18%
EPS -0.76 -0.68 -6.65 -7.41 -1.66 -0.92 -3.57 -64.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0596 0.0636 0.0661 0.0778 0.1199 0.1263 0.1256 -39.02%
Adjusted Per Share Value based on latest NOSH - 2,932,561
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 6.16 6.92 9.21 10.95 12.72 12.06 12.11 -36.14%
EPS -0.69 -0.61 -6.04 -6.73 -1.51 -0.82 -3.25 -64.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0541 0.0578 0.06 0.0706 0.1089 0.1147 0.114 -39.02%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.10 0.105 0.15 0.08 0.205 0.195 0.225 -
P/RPS 1.47 1.38 1.48 0.66 1.46 1.47 1.69 -8.84%
P/EPS -13.16 -15.72 -2.26 -1.08 -12.30 -21.64 -6.29 63.21%
EY -7.60 -6.36 -44.31 -92.59 -8.13 -4.62 -15.89 -38.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 1.65 2.27 1.03 1.71 1.54 1.79 -4.12%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 27/11/20 28/08/20 18/06/20 27/02/20 28/11/19 30/08/19 -
Price 0.09 0.10 0.14 0.16 0.185 0.205 0.205 -
P/RPS 1.33 1.31 1.38 1.33 1.32 1.54 1.54 -9.27%
P/EPS -11.84 -14.97 -2.11 -2.16 -11.10 -22.75 -5.73 61.87%
EY -8.44 -6.68 -47.48 -46.29 -9.01 -4.39 -17.44 -38.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 1.57 2.12 2.06 1.54 1.62 1.63 -4.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment