[MUIPROP] QoQ Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 7.97%
YoY- 2.77%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 101,057 79,432 72,348 93,171 90,937 78,860 74,412 22.61%
PBT 11,658 13,706 13,312 22,587 21,789 20,446 17,868 -24.75%
Tax -8,169 -9,648 -7,196 -10,550 -10,641 -9,468 -7,096 9.83%
NP 3,489 4,058 6,116 12,037 11,148 10,978 10,772 -52.80%
-
NP to SH 3,489 4,058 6,116 12,037 11,148 10,978 10,772 -52.80%
-
Tax Rate 70.07% 70.39% 54.06% 46.71% 48.84% 46.31% 39.71% -
Total Cost 97,568 75,374 66,232 81,134 79,789 67,882 63,640 32.92%
-
Net Worth 863,379 851,203 852,646 857,293 858,958 857,808 855,912 0.58%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - 19,045 - - - -
Div Payout % - - - 158.23% - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 863,379 851,203 852,646 857,293 858,958 857,808 855,912 0.58%
NOSH 769,705 751,481 764,499 761,835 767,064 762,361 769,428 0.02%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 3.45% 5.11% 8.45% 12.92% 12.26% 13.92% 14.48% -
ROE 0.40% 0.48% 0.72% 1.40% 1.30% 1.28% 1.26% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 13.13 10.57 9.46 12.23 11.86 10.34 9.67 22.59%
EPS 0.45 0.54 0.80 1.58 1.45 1.44 1.40 -53.04%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 1.1217 1.1327 1.1153 1.1253 1.1198 1.1252 1.1124 0.55%
Adjusted Per Share Value based on latest NOSH - 765,833
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 13.23 10.40 9.47 12.19 11.90 10.32 9.74 22.62%
EPS 0.46 0.53 0.80 1.58 1.46 1.44 1.41 -52.57%
DPS 0.00 0.00 0.00 2.49 0.00 0.00 0.00 -
NAPS 1.13 1.1141 1.1159 1.122 1.1242 1.1227 1.1202 0.58%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.32 0.40 0.41 0.34 0.30 0.37 0.33 -
P/RPS 2.44 3.78 4.33 2.78 2.53 3.58 3.41 -19.98%
P/EPS 70.59 74.07 51.25 21.52 20.64 25.69 23.57 107.63%
EY 1.42 1.35 1.95 4.65 4.84 3.89 4.24 -51.74%
DY 0.00 0.00 0.00 7.35 0.00 0.00 0.00 -
P/NAPS 0.29 0.35 0.37 0.30 0.27 0.33 0.30 -2.23%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 19/11/02 23/08/02 24/05/02 26/02/02 16/11/01 29/08/01 24/05/01 -
Price 0.31 0.38 0.45 0.34 0.35 0.38 0.38 -
P/RPS 2.36 3.60 4.76 2.78 2.95 3.67 3.93 -28.79%
P/EPS 68.38 70.37 56.25 21.52 24.08 26.39 27.14 85.05%
EY 1.46 1.42 1.78 4.65 4.15 3.79 3.68 -45.97%
DY 0.00 0.00 0.00 7.35 0.00 0.00 0.00 -
P/NAPS 0.28 0.34 0.40 0.30 0.31 0.34 0.34 -12.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment