[MUIPROP] QoQ Cumulative Quarter Result on 31-Dec-2001 [#4]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 43.97%
YoY- 2.77%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 75,793 39,716 18,087 93,171 68,203 39,430 18,603 154.87%
PBT 8,744 6,853 3,328 22,587 16,342 10,223 4,467 56.41%
Tax -6,127 -4,824 -1,799 -10,550 -7,981 -4,734 -1,774 128.31%
NP 2,617 2,029 1,529 12,037 8,361 5,489 2,693 -1.88%
-
NP to SH 2,617 2,029 1,529 12,037 8,361 5,489 2,693 -1.88%
-
Tax Rate 70.07% 70.39% 54.06% 46.71% 48.84% 46.31% 39.71% -
Total Cost 73,176 37,687 16,558 81,134 59,842 33,941 15,910 176.30%
-
Net Worth 863,379 851,203 852,646 857,293 858,958 857,808 855,912 0.58%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - 19,045 - - - -
Div Payout % - - - 158.23% - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 863,379 851,203 852,646 857,293 858,958 857,808 855,912 0.58%
NOSH 769,705 751,481 764,499 761,835 767,064 762,361 769,428 0.02%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 3.45% 5.11% 8.45% 12.92% 12.26% 13.92% 14.48% -
ROE 0.30% 0.24% 0.18% 1.40% 0.97% 0.64% 0.31% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 9.85 5.29 2.37 12.23 8.89 5.17 2.42 154.70%
EPS 0.34 0.27 0.20 1.58 1.09 0.72 0.35 -1.91%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 1.1217 1.1327 1.1153 1.1253 1.1198 1.1252 1.1124 0.55%
Adjusted Per Share Value based on latest NOSH - 765,833
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 9.92 5.20 2.37 12.19 8.93 5.16 2.43 155.21%
EPS 0.34 0.27 0.20 1.58 1.09 0.72 0.35 -1.91%
DPS 0.00 0.00 0.00 2.49 0.00 0.00 0.00 -
NAPS 1.13 1.1141 1.1159 1.122 1.1242 1.1227 1.1202 0.58%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.32 0.40 0.41 0.34 0.30 0.37 0.33 -
P/RPS 3.25 7.57 17.33 2.78 3.37 7.15 13.65 -61.55%
P/EPS 94.12 148.15 205.00 21.52 27.52 51.39 94.29 -0.12%
EY 1.06 0.67 0.49 4.65 3.63 1.95 1.06 0.00%
DY 0.00 0.00 0.00 7.35 0.00 0.00 0.00 -
P/NAPS 0.29 0.35 0.37 0.30 0.27 0.33 0.30 -2.23%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 19/11/02 23/08/02 24/05/02 26/02/02 16/11/01 29/08/01 24/05/01 -
Price 0.31 0.38 0.45 0.34 0.35 0.38 0.38 -
P/RPS 3.15 7.19 19.02 2.78 3.94 7.35 15.72 -65.72%
P/EPS 91.18 140.74 225.00 21.52 32.11 52.78 108.57 -10.97%
EY 1.10 0.71 0.44 4.65 3.11 1.89 0.92 12.63%
DY 0.00 0.00 0.00 7.35 0.00 0.00 0.00 -
P/NAPS 0.28 0.34 0.40 0.30 0.31 0.34 0.34 -12.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment