[MUIPROP] QoQ Annualized Quarter Result on 31-Dec-2007 [#4]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
27-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 404.65%
YoY- 881.44%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 31,178 34,170 41,724 22,342 17,240 12,250 15,660 58.06%
PBT 532 1,518 3,424 5,837 1,402 1,260 5,904 -79.81%
Tax -2,149 -2,442 -2,840 -1,273 -1,270 -634 -744 102.42%
NP -1,617 -924 584 4,564 132 626 5,160 -
-
NP to SH -3,672 -3,226 -1,980 3,278 -1,076 -70 4,512 -
-
Tax Rate 403.95% 160.87% 82.94% 21.81% 90.58% 50.32% 12.60% -
Total Cost 32,795 35,094 41,140 17,778 17,108 11,624 10,500 113.22%
-
Net Worth 296,166 289,093 275,220 303,810 301,744 142,099 295,987 0.04%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - 4,470 - - - -
Div Payout % - - - 136.36% - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 296,166 289,093 275,220 303,810 301,744 142,099 295,987 0.04%
NOSH 744,324 733,181 707,142 745,000 733,636 350,000 751,999 -0.67%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -5.19% -2.70% 1.40% 20.43% 0.77% 5.11% 32.95% -
ROE -1.24% -1.12% -0.72% 1.08% -0.36% -0.05% 1.52% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 4.19 4.66 5.90 3.00 2.35 3.50 2.08 59.29%
EPS -0.49 -0.44 -0.28 0.44 -0.15 -0.02 0.60 -
DPS 0.00 0.00 0.00 0.60 0.00 0.00 0.00 -
NAPS 0.3979 0.3943 0.3892 0.4078 0.4113 0.406 0.3936 0.72%
Adjusted Per Share Value based on latest NOSH - 742,727
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 4.08 4.47 5.46 2.92 2.26 1.60 2.05 58.02%
EPS -0.48 -0.42 -0.26 0.43 -0.14 -0.01 0.59 -
DPS 0.00 0.00 0.00 0.59 0.00 0.00 0.00 -
NAPS 0.3876 0.3784 0.3602 0.3976 0.3949 0.186 0.3874 0.03%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.15 0.17 0.20 0.20 0.22 0.27 0.32 -
P/RPS 3.58 3.65 3.39 6.67 9.36 7.71 15.37 -62.04%
P/EPS -30.41 -38.64 -71.43 45.45 -150.00 -1,350.00 53.33 -
EY -3.29 -2.59 -1.40 2.20 -0.67 -0.07 1.88 -
DY 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.43 0.51 0.49 0.53 0.67 0.81 -39.54%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 24/11/08 27/08/08 27/05/08 27/02/08 22/11/07 28/08/07 30/05/07 -
Price 0.10 0.16 0.20 0.17 0.22 0.22 0.25 -
P/RPS 2.39 3.43 3.39 5.67 9.36 6.29 12.01 -65.81%
P/EPS -20.27 -36.36 -71.43 38.64 -150.00 -1,100.00 41.67 -
EY -4.93 -2.75 -1.40 2.59 -0.67 -0.09 2.40 -
DY 0.00 0.00 0.00 3.53 0.00 0.00 0.00 -
P/NAPS 0.25 0.41 0.51 0.42 0.53 0.54 0.64 -46.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment