[MUIPROP] QoQ Annualized Quarter Result on 31-Mar-2018 [#3]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 315.48%
YoY- 700.0%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 55,426 49,116 41,303 35,634 25,260 26,580 38,610 27.17%
PBT 22,194 21,052 10,065 9,130 3,988 3,340 6,217 133.03%
Tax -4,856 -1,000 -3,284 -3,008 -1,412 -1,416 -3,025 36.98%
NP 17,338 20,052 6,781 6,122 2,576 1,924 3,192 208.04%
-
NP to SH 11,226 13,688 2,927 2,792 672 160 717 522.72%
-
Tax Rate 21.88% 4.75% 32.63% 32.95% 35.41% 42.40% 48.66% -
Total Cost 38,088 29,064 34,522 29,512 22,684 24,656 35,418 4.95%
-
Net Worth 260,727 262,432 252,059 247,465 254,578 260,505 258,727 0.51%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 260,727 262,432 252,059 247,465 254,578 260,505 258,727 0.51%
NOSH 764,059 764,059 764,059 764,059 764,059 764,059 764,059 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 31.28% 40.83% 16.42% 17.18% 10.20% 7.24% 8.27% -
ROE 4.31% 5.22% 1.16% 1.13% 0.26% 0.06% 0.28% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 7.48 6.63 5.57 4.81 3.41 3.59 5.21 27.18%
EPS 1.52 1.84 0.40 0.37 0.10 0.04 0.10 510.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3519 0.3542 0.3402 0.334 0.3436 0.3516 0.3492 0.51%
Adjusted Per Share Value based on latest NOSH - 764,059
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 7.25 6.43 5.41 4.66 3.31 3.48 5.05 27.17%
EPS 1.47 1.79 0.38 0.37 0.09 0.02 0.09 540.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3412 0.3435 0.3299 0.3239 0.3332 0.3409 0.3386 0.50%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.225 0.275 0.26 0.24 0.27 0.30 0.29 -
P/RPS 3.01 4.15 4.66 4.99 7.92 8.36 5.57 -33.58%
P/EPS 14.85 14.89 65.81 63.69 297.69 1,389.22 299.67 -86.43%
EY 6.73 6.72 1.52 1.57 0.34 0.07 0.33 642.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.78 0.76 0.72 0.79 0.85 0.83 -15.87%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 12/02/19 21/11/18 28/08/18 24/05/18 28/02/18 29/11/17 29/08/17 -
Price 0.195 0.23 0.255 0.285 0.255 0.285 0.285 -
P/RPS 2.61 3.47 4.57 5.93 7.48 7.94 5.47 -38.85%
P/EPS 12.87 12.45 64.55 75.63 281.15 1,319.75 294.51 -87.52%
EY 7.77 8.03 1.55 1.32 0.36 0.08 0.34 700.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.65 0.75 0.85 0.74 0.81 0.82 -23.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment