[DUTALND] QoQ Annualized Quarter Result on 30-Jun-2006 [#4]

Stock
[DUTALND] DUTALAND BHD
Announcement Date
07-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- 20.72%
YoY- 25.75%
Quarter Report
Latest QR
Upcoming QR
DUTALND's Result
DUTALND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 92,713 91,160 83,220 74,513 83,898 89,600 93,796 -0.77%
PBT -56,554 -51,446 -70,168 -48,639 -70,476 -67,552 -64,408 -8.31%
Tax -5,866 -5,504 -2,020 -11,247 -4,082 -4,584 -4,600 17.61%
NP -62,421 -56,950 -72,188 -59,886 -74,558 -72,136 -69,008 -6.47%
-
NP to SH -57,142 -51,678 -66,880 -54,442 -68,666 -66,320 -63,156 -6.45%
-
Tax Rate - - - - - - - -
Total Cost 155,134 148,110 155,408 134,399 158,457 161,736 162,804 -3.16%
-
Net Worth -562,709 -545,839 -537,708 -518,522 -510,678 -471,469 -475,241 11.93%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth -562,709 -545,839 -537,708 -518,522 -510,678 -471,469 -475,241 11.93%
NOSH 39,267 392,689 392,488 392,819 392,829 392,891 392,761 -78.48%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin -67.33% -62.47% -86.74% -80.37% -88.87% -80.51% -73.57% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 236.10 23.21 21.20 18.97 21.36 22.81 23.88 361.29%
EPS -145.52 -13.16 -17.04 -112.65 -17.48 -16.88 -16.08 334.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -14.33 -1.39 -1.37 -1.32 -1.30 -1.20 -1.21 420.34%
Adjusted Per Share Value based on latest NOSH - 392,692
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 11.38 11.19 10.22 9.15 10.30 11.00 11.52 -0.81%
EPS -7.02 -6.34 -8.21 -6.68 -8.43 -8.14 -7.75 -6.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.6909 -0.6702 -0.6602 -0.6366 -0.627 -0.5789 -0.5835 11.93%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 1.60 1.20 1.05 1.00 1.00 1.20 1.05 -
P/RPS 0.68 5.17 4.95 5.27 4.68 5.26 4.40 -71.23%
P/EPS -1.10 -9.12 -6.16 -7.22 -5.72 -7.11 -6.53 -69.53%
EY -90.95 -10.97 -16.23 -13.86 -17.48 -14.07 -15.31 228.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 28/05/07 15/02/07 27/11/06 07/09/06 31/05/06 20/02/06 22/11/05 -
Price 0.64 1.50 1.20 0.95 1.00 1.10 1.05 -
P/RPS 0.27 6.46 5.66 5.01 4.68 4.82 4.40 -84.46%
P/EPS -0.44 -11.40 -7.04 -6.85 -5.72 -6.52 -6.53 -83.46%
EY -227.38 -8.77 -14.20 -14.59 -17.48 -15.35 -15.31 505.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment