[ORIENT] QoQ Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[ORIENT] ORIENTAL HOLDINGS BHD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 97.98%
YoY- -101.94%
Quarter Report
Latest QR
Upcoming QR
ORIENT's Result
ORIENT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 3,561,184 3,364,478 3,165,698 2,852,114 3,825,552 5,161,211 5,415,464 -24.36%
PBT 911,860 110,721 -13,384 32,080 -672,604 453,726 450,854 59.86%
Tax -141,592 -34,299 -46,597 -52,094 -59,148 -105,466 -102,128 24.31%
NP 770,268 76,422 -59,981 -20,014 -731,752 348,260 348,726 69.52%
-
NP to SH 488,188 114,808 15,584 -6,598 -327,084 350,549 361,284 22.20%
-
Tax Rate 15.53% 30.98% - 162.39% - 23.24% 22.65% -
Total Cost 2,790,916 3,288,056 3,225,679 2,872,128 4,557,304 4,812,951 5,066,737 -32.77%
-
Net Worth 6,729,563 6,553,442 6,387,185 6,428,687 6,267,269 6,666,968 6,621,620 1.08%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 347,402 148,886 198,515 223,330 446,660 248,144 330,859 3.30%
Div Payout % 71.16% 129.68% 1,273.84% 0.00% 0.00% 70.79% 91.58% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 6,729,563 6,553,442 6,387,185 6,428,687 6,267,269 6,666,968 6,621,620 1.08%
NOSH 620,393 620,393 620,393 620,393 620,393 620,393 620,393 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 21.63% 2.27% -1.89% -0.70% -19.13% 6.75% 6.44% -
ROE 7.25% 1.75% 0.24% -0.10% -5.22% 5.26% 5.46% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 574.05 542.34 510.30 459.75 616.66 831.97 872.95 -24.36%
EPS 78.68 18.51 2.51 -1.06 -52.72 56.51 58.24 22.18%
DPS 56.00 24.00 32.00 36.00 72.00 40.00 53.33 3.30%
NAPS 10.8478 10.5639 10.2959 10.3628 10.1026 10.7469 10.6738 1.08%
Adjusted Per Share Value based on latest NOSH - 620,393
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 574.02 542.31 510.27 459.73 616.63 831.93 872.91 -24.36%
EPS 78.69 18.51 2.51 -1.06 -52.72 56.50 58.23 22.20%
DPS 56.00 24.00 32.00 36.00 72.00 40.00 53.33 3.30%
NAPS 10.8473 10.5634 10.2954 10.3623 10.1021 10.7464 10.6733 1.08%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 5.19 5.47 5.17 5.66 4.99 6.55 6.50 -
P/RPS 0.90 1.01 1.01 1.23 0.81 0.79 0.74 13.92%
P/EPS 6.60 29.56 205.81 -532.17 -9.46 11.59 11.16 -29.52%
EY 15.16 3.38 0.49 -0.19 -10.57 8.63 8.96 41.94%
DY 10.79 4.39 6.19 6.36 14.43 6.11 8.21 19.96%
P/NAPS 0.48 0.52 0.50 0.55 0.49 0.61 0.61 -14.75%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 28/05/21 26/03/21 26/11/20 26/08/20 30/06/20 28/02/20 27/11/19 -
Price 5.18 5.18 5.48 5.26 5.66 6.27 6.50 -
P/RPS 0.90 0.96 1.07 1.14 0.92 0.75 0.74 13.92%
P/EPS 6.58 27.99 218.15 -494.56 -10.74 11.10 11.16 -29.66%
EY 15.19 3.57 0.46 -0.20 -9.32 9.01 8.96 42.13%
DY 10.81 4.63 5.84 6.84 12.72 6.38 8.21 20.11%
P/NAPS 0.48 0.49 0.53 0.51 0.56 0.58 0.61 -14.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment