[ORIENT] QoQ Annualized Quarter Result on 30-Sep-2018 [#3]

Stock
[ORIENT] ORIENTAL HOLDINGS BHD
Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -6.03%
YoY- 39.01%
Quarter Report
Latest QR
Upcoming QR
ORIENT's Result
ORIENT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 5,595,672 5,558,928 6,389,783 6,623,953 6,710,104 5,922,892 6,348,149 -8.08%
PBT 413,094 602,236 596,289 605,341 608,976 210,932 527,336 -15.05%
Tax -109,168 -168,188 -131,021 -118,114 -119,884 -105,116 -113,729 -2.69%
NP 303,926 434,048 465,268 487,226 489,092 105,816 413,607 -18.61%
-
NP to SH 340,958 372,672 500,893 528,033 561,904 243,860 392,646 -9.00%
-
Tax Rate 26.43% 27.93% 21.97% 19.51% 19.69% 49.83% 21.57% -
Total Cost 5,291,746 5,124,880 5,924,515 6,136,726 6,221,012 5,817,076 5,934,542 -7.37%
-
Net Worth 6,601,954 6,648,295 6,557,846 6,554,931 6,345,868 6,311,873 6,053,988 5.96%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 496,289 694,805 248,144 281,230 421,846 694,805 124,072 152.62%
Div Payout % 145.56% 186.44% 49.54% 53.26% 75.07% 284.92% 31.60% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 6,601,954 6,648,295 6,557,846 6,554,931 6,345,868 6,311,873 6,053,988 5.96%
NOSH 620,393 620,393 620,393 620,393 620,393 620,393 620,393 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 5.43% 7.81% 7.28% 7.36% 7.29% 1.79% 6.52% -
ROE 5.16% 5.61% 7.64% 8.06% 8.85% 3.86% 6.49% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 902.00 896.08 1,030.01 1,067.76 1,081.64 954.75 1,023.30 -8.08%
EPS 54.96 60.08 80.74 85.12 90.58 39.32 63.29 -9.00%
DPS 80.00 112.00 40.00 45.33 68.00 112.00 20.00 152.62%
NAPS 10.6421 10.7168 10.571 10.5663 10.2293 10.1745 9.7588 5.96%
Adjusted Per Share Value based on latest NOSH - 620,393
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 901.96 896.03 1,029.96 1,067.70 1,081.59 954.70 1,023.25 -8.08%
EPS 54.96 60.07 80.74 85.11 90.57 39.31 63.29 -9.00%
DPS 80.00 111.99 40.00 45.33 68.00 111.99 20.00 152.62%
NAPS 10.6416 10.7163 10.5705 10.5658 10.2288 10.174 9.7583 5.96%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 6.48 6.44 6.17 6.20 6.14 6.23 6.55 -
P/RPS 0.72 0.72 0.60 0.58 0.57 0.65 0.64 8.19%
P/EPS 11.79 10.72 7.64 7.28 6.78 15.85 10.35 9.09%
EY 8.48 9.33 13.09 13.73 14.75 6.31 9.66 -8.34%
DY 12.35 17.39 6.48 7.31 11.07 17.98 3.05 154.69%
P/NAPS 0.61 0.60 0.58 0.59 0.60 0.61 0.67 -6.07%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/08/19 29/05/19 27/02/19 27/11/18 28/08/18 30/05/18 27/02/18 -
Price 6.44 6.66 6.80 5.92 6.14 6.45 6.46 -
P/RPS 0.71 0.74 0.66 0.55 0.57 0.68 0.63 8.31%
P/EPS 11.72 11.09 8.42 6.96 6.78 16.41 10.21 9.65%
EY 8.53 9.02 11.87 14.38 14.75 6.09 9.80 -8.86%
DY 12.42 16.82 5.88 7.66 11.07 17.36 3.10 152.89%
P/NAPS 0.61 0.62 0.64 0.56 0.60 0.63 0.66 -5.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment