[MAXIM] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -3.06%
YoY- -428.41%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 61,574 61,576 56,693 54,214 53,254 53,256 51,598 -0.17%
PBT -15,040 -14,768 -33,238 -22,464 -21,894 -11,048 -5,868 -0.95%
Tax 15,040 14,768 33,238 22,464 21,894 11,048 5,868 -0.95%
NP 0 0 0 0 0 0 0 -
-
NP to SH -17,220 -16,948 -32,375 -21,084 -20,458 -13,772 -1,944 -2.18%
-
Tax Rate - - - - - - - -
Total Cost 61,574 61,576 56,693 54,214 53,254 53,256 51,598 -0.17%
-
Net Worth 214,146 220,677 226,223 244,974 252,690 260,432 19,560,001 4.68%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 214,146 220,677 226,223 244,974 252,690 260,432 19,560,001 4.68%
NOSH 110,384 110,338 110,352 110,348 110,345 110,352 8,150,000 4.46%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -8.04% -7.68% -14.31% -8.61% -8.10% -5.29% -0.01% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 55.78 55.81 51.37 49.13 48.26 48.26 0.63 -4.44%
EPS -15.60 -15.36 -29.33 -19.11 -18.54 -12.48 -1.76 -2.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.94 2.00 2.05 2.22 2.29 2.36 2.40 0.21%
Adjusted Per Share Value based on latest NOSH - 110,355
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 8.37 8.37 7.71 7.37 7.24 7.24 7.02 -0.17%
EPS -2.34 -2.31 -4.40 -2.87 -2.78 -1.87 -0.26 -2.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2912 0.3001 0.3077 0.3332 0.3437 0.3542 26.6025 4.68%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.38 0.44 0.46 0.87 1.33 1.89 0.00 -
P/RPS 0.68 0.79 0.90 1.77 2.76 3.92 0.00 -100.00%
P/EPS -2.44 -2.86 -1.57 -4.55 -7.17 -15.14 0.00 -100.00%
EY -41.05 -34.91 -63.78 -21.96 -13.94 -6.60 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.22 0.22 0.39 0.58 0.80 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 27/08/01 25/05/01 23/02/01 27/11/00 28/08/00 17/07/00 05/05/00 -
Price 0.45 0.40 0.55 0.82 1.08 1.33 1.63 -
P/RPS 0.81 0.72 1.07 1.67 2.24 2.76 257.46 6.01%
P/EPS -2.88 -2.60 -1.87 -4.29 -5.83 -10.66 -6,833.59 8.20%
EY -34.67 -38.40 -53.34 -23.30 -17.17 -9.38 -0.01 -7.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.20 0.27 0.37 0.47 0.56 0.68 1.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment