[ASIAPAC] QoQ Annualized Quarter Result on 31-Mar-2011 [#4]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
24-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Mar-2011 [#4]
Profit Trend
QoQ- 1100.53%
YoY- -44.4%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 100,838 139,836 201,600 36,453 25,422 24,602 28,984 129.08%
PBT 20,870 34,236 62,728 8,068 1,968 968 -4,220 -
Tax -8,354 -11,958 -20,728 3,214 -1,032 -1,824 -1,856 171.86%
NP 12,516 22,278 42,000 11,282 936 -856 -6,076 -
-
NP to SH 12,516 22,278 42,000 11,285 940 -850 -6,068 -
-
Tax Rate 40.03% 34.93% 33.04% -39.84% 52.44% 188.43% - -
Total Cost 88,322 117,558 159,600 25,171 24,486 25,458 35,060 84.83%
-
Net Worth 322,678 322,444 320,833 312,505 312,214 329,375 284,437 8.74%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 322,678 322,444 320,833 312,505 312,214 329,375 284,437 8.74%
NOSH 977,812 977,105 972,222 976,581 1,007,142 1,062,500 948,125 2.07%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 12.41% 15.93% 20.83% 30.95% 3.68% -3.48% -20.96% -
ROE 3.88% 6.91% 13.09% 3.61% 0.30% -0.26% -2.13% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 10.31 14.31 20.74 3.73 2.52 2.32 3.06 124.24%
EPS 1.28 2.28 4.32 1.16 0.09 -0.08 -0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.33 0.33 0.32 0.31 0.31 0.30 6.54%
Adjusted Per Share Value based on latest NOSH - 974,636
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 6.86 9.52 13.72 2.48 1.73 1.67 1.97 129.21%
EPS 0.85 1.52 2.86 0.77 0.06 -0.06 -0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2196 0.2195 0.2184 0.2127 0.2125 0.2242 0.1936 8.73%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.10 0.08 0.10 0.10 0.10 0.10 0.08 -
P/RPS 0.97 0.56 0.48 2.68 3.96 4.32 2.62 -48.34%
P/EPS 7.81 3.51 2.31 8.65 107.14 -125.00 -12.50 -
EY 12.80 28.50 43.20 11.56 0.93 -0.80 -8.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.24 0.30 0.31 0.32 0.32 0.27 7.25%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 28/02/12 23/11/11 24/08/11 24/05/11 24/02/11 23/11/10 24/08/10 -
Price 0.12 0.10 0.09 0.10 0.10 0.10 0.09 -
P/RPS 1.16 0.70 0.43 2.68 3.96 4.32 2.94 -46.11%
P/EPS 9.38 4.39 2.08 8.65 107.14 -125.00 -14.06 -
EY 10.67 22.80 48.00 11.56 0.93 -0.80 -7.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.30 0.27 0.31 0.32 0.32 0.30 12.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment