[ASIAPAC] QoQ Annualized Quarter Result on 31-Mar-2017 [#4]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- 455.23%
YoY- -88.03%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 170,370 185,328 204,380 268,328 237,336 222,560 243,160 -21.06%
PBT 31,214 19,796 20,720 14,693 7,316 5,466 9,324 123.29%
Tax -7,365 -5,524 -5,324 -5,908 -5,760 -4,478 -2,596 100.02%
NP 23,849 14,272 15,396 8,785 1,556 988 6,728 131.94%
-
NP to SH 23,689 14,272 15,396 8,817 1,588 1,016 6,756 130.27%
-
Tax Rate 23.60% 27.90% 25.69% 40.21% 78.73% 81.92% 27.84% -
Total Cost 146,521 171,056 188,984 259,543 235,780 221,572 236,432 -27.24%
-
Net Worth 951,382 953,912 914,137 859,871 863,531 882,904 864,370 6.58%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 951,382 953,912 914,137 859,871 863,531 882,904 864,370 6.58%
NOSH 1,031,960 1,005,070 962,249 991,777 992,565 1,015,999 993,529 2.55%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 14.00% 7.70% 7.53% 3.27% 0.66% 0.44% 2.77% -
ROE 2.49% 1.50% 1.68% 1.03% 0.18% 0.12% 0.78% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 16.74 18.44 21.24 27.06 23.91 21.91 24.47 -22.30%
EPS 2.40 1.42 1.60 0.89 0.16 0.10 0.68 131.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.935 0.9491 0.95 0.867 0.87 0.869 0.87 4.90%
Adjusted Per Share Value based on latest NOSH - 966,874
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 11.60 12.61 13.91 18.26 16.15 15.15 16.55 -21.04%
EPS 1.61 0.97 1.05 0.60 0.11 0.07 0.46 129.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6475 0.6492 0.6222 0.5852 0.5877 0.6009 0.5883 6.58%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.16 0.16 0.17 0.19 0.155 0.165 0.175 -
P/RPS 0.96 0.87 0.80 0.70 0.65 0.75 0.72 21.07%
P/EPS 6.87 11.27 10.63 21.37 96.88 165.00 25.74 -58.44%
EY 14.55 8.88 9.41 4.68 1.03 0.61 3.89 140.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.17 0.18 0.22 0.18 0.19 0.20 -10.24%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/02/18 24/11/17 28/08/17 31/05/17 22/02/17 28/11/16 29/08/16 -
Price 0.16 0.17 0.16 0.17 0.17 0.15 0.165 -
P/RPS 0.96 0.92 0.75 0.63 0.71 0.68 0.67 27.01%
P/EPS 6.87 11.97 10.00 19.12 106.26 150.00 24.26 -56.77%
EY 14.55 8.35 10.00 5.23 0.94 0.67 4.12 131.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.18 0.17 0.20 0.20 0.17 0.19 -7.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment