[PMCORP] QoQ Annualized Quarter Result on 31-Mar-2017 [#3]

Stock
[PMCORP] PAN MALAYSIA CORPORATION BHD
Announcement Date
24-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 186.86%
YoY- -18.79%
Quarter Report
Latest QR
Upcoming QR
PMCORP's Result
PMCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 82,246 73,712 73,848 75,546 79,472 73,056 0 -
PBT -748 192 -12,084 4,562 2,242 6,032 0 -
Tax -1,740 -308 -326 -414 -796 -760 0 -
NP -2,488 -116 -12,410 4,148 1,446 5,272 0 -
-
NP to SH -2,488 -116 -12,410 4,148 1,446 5,272 0 -
-
Tax Rate - 160.42% - 9.07% 35.50% 12.60% - -
Total Cost 84,734 73,828 86,258 71,398 78,026 67,784 0 -
-
Net Worth 300,147 301,493 302,556 319,203 315,449 319,557 312,389 -2.62%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 300,147 301,493 302,556 319,203 315,449 319,557 312,389 -2.62%
NOSH 773,357 773,357 773,357 773,357 773,357 773,357 707,723 6.07%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -3.03% -0.16% -16.80% 5.49% 1.82% 7.22% 0.00% -
ROE -0.83% -0.04% -4.10% 1.30% 0.46% 1.65% 0.00% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 11.61 10.41 10.42 10.66 11.22 10.31 0.00 -
EPS -0.36 0.00 -1.75 0.59 0.20 0.76 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4237 0.4256 0.4271 0.4506 0.4453 0.4511 0.4414 -2.68%
Adjusted Per Share Value based on latest NOSH - 773,357
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 9.30 8.33 8.35 8.54 8.99 8.26 0.00 -
EPS -0.28 -0.01 -1.40 0.47 0.16 0.60 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3393 0.3409 0.3421 0.3609 0.3566 0.3613 0.3532 -2.63%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.18 0.175 0.19 0.18 0.155 0.165 0.165 -
P/RPS 1.55 1.68 1.82 1.69 1.38 1.60 0.00 -
P/EPS -51.25 -1,068.70 -10.85 30.74 75.93 22.17 0.00 -
EY -1.95 -0.09 -9.22 3.25 1.32 4.51 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.41 0.44 0.40 0.35 0.37 0.37 8.79%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/02/18 21/11/17 29/08/17 24/05/17 16/02/17 25/11/16 29/08/16 -
Price 0.17 0.175 0.175 0.195 0.17 0.17 0.155 -
P/RPS 1.46 1.68 1.68 1.83 1.52 1.65 0.00 -
P/EPS -48.40 -1,068.70 -9.99 33.30 83.28 22.84 0.00 -
EY -2.07 -0.09 -10.01 3.00 1.20 4.38 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.41 0.41 0.43 0.38 0.38 0.35 9.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment