[LIONIND] QoQ Annualized Quarter Result on 31-Mar-2008 [#3]

Stock
[LIONIND] LION INDUSTRIES CORPORATION
Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- 37.41%
YoY- 93.84%
Quarter Report
Latest QR
Upcoming QR
LIONIND's Result
LIONIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 5,313,418 6,021,008 6,940,157 6,349,196 6,138,060 5,754,476 4,546,341 10.90%
PBT 3,174 494,504 893,550 542,072 381,754 265,912 334,957 -95.45%
Tax 183,314 -62,820 -51,457 -32,592 -11,402 -9,848 -135,043 -
NP 186,488 431,684 842,093 509,480 370,352 256,064 199,914 -4.50%
-
NP to SH 123,916 431,660 844,205 520,050 378,456 255,116 212,707 -30.13%
-
Tax Rate -5,775.49% 12.70% 5.76% 6.01% 2.99% 3.70% 40.32% -
Total Cost 5,126,930 5,589,324 6,098,064 5,839,716 5,767,708 5,498,412 4,346,427 11.58%
-
Net Worth 3,044,426 3,136,235 3,007,709 2,529,861 2,328,197 2,210,722 2,124,074 26.98%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - 7,093 - - - 6,987 -
Div Payout % - - 0.84% - - - 3.28% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 3,044,426 3,136,235 3,007,709 2,529,861 2,328,197 2,210,722 2,124,074 26.98%
NOSH 712,980 712,780 709,365 708,644 707,658 706,301 698,708 1.35%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 3.51% 7.17% 12.13% 8.02% 6.03% 4.45% 4.40% -
ROE 4.07% 13.76% 28.07% 20.56% 16.26% 11.54% 10.01% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 745.24 844.72 978.36 895.96 867.38 814.73 650.68 9.42%
EPS 17.38 60.56 119.01 73.39 53.48 36.12 30.44 -31.05%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 1.00 -
NAPS 4.27 4.40 4.24 3.57 3.29 3.13 3.04 25.29%
Adjusted Per Share Value based on latest NOSH - 710,580
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 738.07 836.36 964.03 881.94 852.62 799.33 631.52 10.90%
EPS 17.21 59.96 117.27 72.24 52.57 35.44 29.55 -30.14%
DPS 0.00 0.00 0.99 0.00 0.00 0.00 0.97 -
NAPS 4.2289 4.3564 4.1779 3.5141 3.234 3.0708 2.9505 26.98%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.68 1.25 2.61 1.80 2.16 1.91 1.74 -
P/RPS 0.09 0.15 0.27 0.20 0.25 0.23 0.27 -51.76%
P/EPS 3.91 2.06 2.19 2.45 4.04 5.29 5.72 -22.31%
EY 25.56 48.45 45.60 40.77 24.76 18.91 17.50 28.58%
DY 0.00 0.00 0.38 0.00 0.00 0.00 0.57 -
P/NAPS 0.16 0.28 0.62 0.50 0.66 0.61 0.57 -56.96%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 27/11/08 28/08/08 30/05/08 27/02/08 29/11/07 29/08/07 -
Price 0.63 0.65 1.95 2.87 2.00 2.10 1.72 -
P/RPS 0.08 0.08 0.20 0.32 0.23 0.26 0.26 -54.26%
P/EPS 3.62 1.07 1.64 3.91 3.74 5.81 5.65 -25.57%
EY 27.59 93.17 61.03 25.57 26.74 17.20 17.70 34.25%
DY 0.00 0.00 0.51 0.00 0.00 0.00 0.58 -
P/NAPS 0.15 0.15 0.46 0.80 0.61 0.67 0.57 -58.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment