[LIONIND] QoQ Quarter Result on 31-Mar-2008 [#3]

Stock
[LIONIND] LION INDUSTRIES CORPORATION
Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- 60.07%
YoY- 387.72%
Quarter Report
Latest QR
Upcoming QR
LIONIND's Result
LIONIND's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 1,151,457 1,505,252 2,178,260 1,692,867 1,630,411 1,438,619 1,201,919 -2.80%
PBT -122,039 123,626 486,995 215,677 124,399 66,478 42,076 -
Tax 107,362 -15,705 -27,013 -18,743 -3,239 -2,462 -29,363 -
NP -14,677 107,921 459,982 196,934 121,160 64,016 12,713 -
-
NP to SH -45,957 107,915 454,166 200,810 125,449 63,779 11,492 -
-
Tax Rate - 12.70% 5.55% 8.69% 2.60% 3.70% 69.79% -
Total Cost 1,166,134 1,397,331 1,718,278 1,495,933 1,509,251 1,374,603 1,189,206 -1.29%
-
Net Worth 3,042,424 3,136,235 2,847,132 2,536,771 2,333,110 2,210,722 2,113,597 27.34%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - 7,117 - - - 7,045 -
Div Payout % - - 1.57% - - - 61.31% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 3,042,424 3,136,235 2,847,132 2,536,771 2,333,110 2,210,722 2,113,597 27.34%
NOSH 712,511 712,780 711,783 710,580 709,152 706,301 704,532 0.75%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -1.27% 7.17% 21.12% 11.63% 7.43% 4.45% 1.06% -
ROE -1.51% 3.44% 15.95% 7.92% 5.38% 2.88% 0.54% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 161.61 211.18 306.03 238.24 229.91 203.68 170.60 -3.52%
EPS -6.45 15.14 63.80 28.26 17.69 9.03 1.64 -
DPS 0.00 0.00 1.00 0.00 0.00 0.00 1.00 -
NAPS 4.27 4.40 4.00 3.57 3.29 3.13 3.00 26.39%
Adjusted Per Share Value based on latest NOSH - 710,580
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 159.94 209.09 302.57 235.15 226.47 199.83 166.95 -2.80%
EPS -6.38 14.99 63.09 27.89 17.43 8.86 1.60 -
DPS 0.00 0.00 0.99 0.00 0.00 0.00 0.98 -
NAPS 4.2261 4.3564 3.9549 3.5237 3.2408 3.0708 2.9359 27.34%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.68 1.25 2.61 1.80 2.16 1.91 1.74 -
P/RPS 0.42 0.59 0.85 0.76 0.94 0.94 1.02 -44.50%
P/EPS -10.54 8.26 4.09 6.37 12.21 21.15 106.67 -
EY -9.49 12.11 24.45 15.70 8.19 4.73 0.94 -
DY 0.00 0.00 0.38 0.00 0.00 0.00 0.57 -
P/NAPS 0.16 0.28 0.65 0.50 0.66 0.61 0.58 -57.45%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 27/11/08 28/08/08 30/05/08 27/02/08 29/11/07 29/08/07 -
Price 0.63 0.65 1.95 2.87 2.00 2.10 1.72 -
P/RPS 0.39 0.31 0.64 1.20 0.87 1.03 1.01 -46.82%
P/EPS -9.77 4.29 3.06 10.16 11.31 23.26 105.45 -
EY -10.24 23.29 32.72 9.85 8.85 4.30 0.95 -
DY 0.00 0.00 0.51 0.00 0.00 0.00 0.58 -
P/NAPS 0.15 0.15 0.49 0.80 0.61 0.67 0.57 -58.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment