[WTK] QoQ Annualized Quarter Result on 30-Sep-2024 [#3]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
25-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -14.14%
YoY- -10.63%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 667,889 666,708 635,932 560,832 534,216 485,614 433,136 33.36%
PBT 16,798 19,924 21,060 -22,430 12,288 4,160 -37,872 -
Tax -6,202 -7,222 -1,516 3,141 346 -1,602 -1,452 162.55%
NP 10,596 12,702 19,544 -19,289 12,634 2,558 -39,324 -
-
NP to SH 10,902 12,698 21,296 -19,416 12,200 3,352 -36,896 -
-
Tax Rate 36.92% 36.25% 7.20% - -2.82% 38.51% - -
Total Cost 657,293 654,006 616,388 580,121 521,581 483,056 472,460 24.54%
-
Net Worth 766,301 767,203 771,881 767,654 795,781 786,419 781,738 -1.31%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - 7,021 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 766,301 767,203 771,881 767,654 795,781 786,419 781,738 -1.31%
NOSH 467,257 481,344 481,344 481,344 481,344 481,344 481,344 -1.95%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 1.59% 1.91% 3.07% -3.44% 2.37% 0.53% -9.08% -
ROE 1.42% 1.66% 2.76% -2.53% 1.53% 0.43% -4.72% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 142.94 142.52 135.94 119.81 114.12 103.74 92.53 33.52%
EPS 2.33 2.72 4.56 -4.15 2.60 0.72 -7.88 -
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 1.64 1.64 1.65 1.64 1.70 1.68 1.67 -1.19%
Adjusted Per Share Value based on latest NOSH - 468,717
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 142.49 142.24 135.67 119.65 113.97 103.60 92.41 33.36%
EPS 2.33 2.71 4.54 -4.14 2.60 0.72 -7.87 -
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 1.6349 1.6368 1.6468 1.6378 1.6978 1.6778 1.6678 -1.31%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.47 0.49 0.48 0.445 0.47 0.45 0.455 -
P/RPS 0.33 0.34 0.35 0.37 0.41 0.43 0.49 -23.11%
P/EPS 20.14 18.05 10.54 -10.73 18.03 62.84 -5.77 -
EY 4.96 5.54 9.48 -9.32 5.55 1.59 -17.32 -
DY 0.00 0.00 0.00 3.37 0.00 0.00 0.00 -
P/NAPS 0.29 0.30 0.29 0.27 0.28 0.27 0.27 4.86%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 25/11/24 27/08/24 28/05/24 26/02/24 27/11/23 28/08/23 24/05/23 -
Price 0.49 0.475 0.50 0.515 0.46 0.455 0.435 -
P/RPS 0.34 0.33 0.37 0.43 0.40 0.44 0.47 -19.36%
P/EPS 21.00 17.50 10.98 -12.42 17.65 63.54 -5.52 -
EY 4.76 5.71 9.10 -8.05 5.67 1.57 -18.12 -
DY 0.00 0.00 0.00 2.91 0.00 0.00 0.00 -
P/NAPS 0.30 0.29 0.30 0.31 0.27 0.27 0.26 9.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment