[SUNWAY-] QoQ Annualized Quarter Result on 30-Jun-2002 [#2]

Stock
[SUNWAY-] SUNWAY HOLDINGS BHD
Announcement Date
27-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 46.11%
YoY- -1730.85%
Quarter Report
Latest QR
Upcoming QR
SUNWAY-'s Result
SUNWAY-'s Financial Summary
View:
Show?
Annualized Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 1,258,300 1,039,194 956,378 883,966 786,000 992,523 1,020,704 14.98%
PBT 83,848 -145,704 -255,950 -253,462 -496,176 -62,787 -27,073 -
Tax -36,936 -38,018 -14,320 253,462 496,176 62,787 27,073 -
NP 46,912 -183,722 -270,270 0 0 0 0 -
-
NP to SH 46,912 -183,722 -270,270 -267,854 -497,016 -62,764 -25,826 -
-
Tax Rate 44.05% - - - - - - -
Total Cost 1,211,388 1,222,916 1,226,649 883,966 786,000 992,523 1,020,704 12.10%
-
Net Worth 238,604 226,780 202,500 271,336 283,499 364,436 413,334 -30.69%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 238,604 226,780 202,500 271,336 283,499 364,436 413,334 -30.69%
NOSH 404,413 404,965 405,001 404,980 404,999 404,929 405,230 -0.13%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 3.73% -17.68% -28.26% 0.00% 0.00% 0.00% 0.00% -
ROE 19.66% -81.01% -133.47% -98.72% -175.31% -17.22% -6.25% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 311.14 256.61 236.14 218.27 194.07 245.11 251.88 15.14%
EPS 11.60 -45.37 -66.73 -66.14 -122.72 -15.50 -6.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.56 0.50 0.67 0.70 0.90 1.02 -30.60%
Adjusted Per Share Value based on latest NOSH - 404,728
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 215.90 178.31 164.10 151.67 134.86 170.30 175.13 14.98%
EPS 8.05 -31.52 -46.37 -45.96 -85.28 -10.77 -4.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4094 0.3891 0.3475 0.4656 0.4864 0.6253 0.7092 -30.69%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 20/05/03 26/02/03 29/11/02 27/08/02 15/05/02 28/02/02 29/11/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment