[SHCHAN] QoQ Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -362.36%
YoY- -804.93%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 32,537 33,333 24,012 23,196 20,390 17,330 15,564 63.27%
PBT -6,592 -5,893 -5,182 -4,212 -1,064 -2,997 -4,106 36.99%
Tax 297 209 210 208 198 209 210 25.91%
NP -6,295 -5,684 -4,972 -4,004 -866 -2,788 -3,896 37.57%
-
NP to SH -6,295 -5,684 -4,972 -4,004 -866 -2,788 -3,896 37.57%
-
Tax Rate - - - - - - - -
Total Cost 38,832 39,017 28,984 27,200 21,256 20,118 19,460 58.30%
-
Net Worth 56,110 64,803 60,033 61,234 61,199 58,443 62,241 -6.66%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 56,110 64,803 60,033 61,234 61,199 58,443 62,241 -6.66%
NOSH 131,866 131,866 120,066 120,066 120,066 120,066 120,066 6.43%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -19.35% -17.05% -20.71% -17.26% -4.25% -16.09% -25.03% -
ROE -11.22% -8.77% -8.28% -6.54% -1.42% -4.77% -6.26% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 26.09 27.26 20.00 19.32 17.33 14.83 13.50 54.96%
EPS -5.05 -4.65 -4.14 -3.32 -0.74 -2.55 -3.38 30.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.53 0.50 0.51 0.52 0.50 0.54 -11.41%
Adjusted Per Share Value based on latest NOSH - 120,066
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 10.92 11.19 8.06 7.79 6.85 5.82 5.22 63.34%
EPS -2.11 -1.91 -1.67 -1.34 -0.29 -0.94 -1.31 37.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1884 0.2176 0.2015 0.2056 0.2055 0.1962 0.2089 -6.63%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.445 0.43 0.45 0.60 0.60 0.60 0.64 -
P/RPS 1.71 1.58 2.25 3.11 3.46 4.05 4.74 -49.22%
P/EPS -8.81 -9.25 -10.87 -17.99 -81.54 -25.15 -18.93 -39.86%
EY -11.35 -10.81 -9.20 -5.56 -1.23 -3.98 -5.28 66.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.81 0.90 1.18 1.15 1.20 1.19 -11.51%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 23/11/18 13/08/18 28/05/18 28/02/18 27/11/17 25/08/17 -
Price 0.37 0.40 0.495 0.50 0.50 0.59 0.55 -
P/RPS 1.42 1.47 2.48 2.59 2.89 3.98 4.07 -50.34%
P/EPS -7.33 -8.60 -11.95 -14.99 -67.95 -24.74 -16.27 -41.14%
EY -13.64 -11.62 -8.37 -6.67 -1.47 -4.04 -6.15 69.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.75 0.99 0.98 0.96 1.18 1.02 -13.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment