[TURIYA] QoQ Annualized Quarter Result on 30-Jun-2010 [#1]

Stock
[TURIYA] TURIYA BHD
Announcement Date
24-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- -106.22%
YoY- -101.33%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 39,844 37,605 36,522 35,072 46,204 48,280 47,692 -11.30%
PBT -684 -2,684 -3,304 -3,004 28,263 38,793 60,118 -
Tax 362 129 768 1,536 -1,706 -10 0 -
NP -322 -2,554 -2,536 -1,468 26,557 38,782 60,118 -
-
NP to SH -157 -2,445 -2,516 -1,632 26,246 38,376 59,962 -
-
Tax Rate - - - - 6.04% 0.03% 0.00% -
Total Cost 40,166 40,159 39,058 36,540 19,647 9,497 -12,426 -
-
Net Worth 172,699 174,229 173,832 172,266 176,042 183,033 183,090 -3.82%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 172,699 174,229 173,832 172,266 176,042 183,033 183,090 -3.82%
NOSH 224,285 229,249 228,727 226,666 228,626 228,791 228,862 -1.33%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -0.81% -6.79% -6.94% -4.19% 57.48% 80.33% 126.05% -
ROE -0.09% -1.40% -1.45% -0.95% 14.91% 20.97% 32.75% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 17.76 16.40 15.97 15.47 20.21 21.10 20.84 -10.12%
EPS -0.07 -1.07 -1.10 -0.72 11.47 16.77 26.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.76 0.76 0.76 0.77 0.80 0.80 -2.51%
Adjusted Per Share Value based on latest NOSH - 226,666
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 17.42 16.44 15.97 15.33 20.20 21.11 20.85 -11.30%
EPS -0.07 -1.07 -1.10 -0.71 11.47 16.78 26.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.755 0.7617 0.76 0.7532 0.7697 0.8002 0.8005 -3.82%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.595 0.75 0.56 0.50 0.52 0.46 0.46 -
P/RPS 3.35 4.57 3.51 3.23 2.57 2.18 2.21 31.99%
P/EPS -850.00 -70.31 -50.91 -69.44 4.53 2.74 1.76 -
EY -0.12 -1.42 -1.96 -1.44 22.08 36.46 56.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.99 0.74 0.66 0.68 0.58 0.58 20.81%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 30/05/11 23/02/11 19/11/10 24/08/10 27/05/10 25/02/10 26/11/09 -
Price 0.65 0.63 0.73 0.49 0.50 0.59 0.51 -
P/RPS 3.66 3.84 4.57 3.17 2.47 2.80 2.45 30.71%
P/EPS -928.57 -59.06 -66.36 -68.06 4.36 3.52 1.95 -
EY -0.11 -1.69 -1.51 -1.47 22.96 28.43 51.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.83 0.96 0.64 0.65 0.74 0.64 19.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment