[TURIYA] QoQ Annualized Quarter Result on 30-Sep-2024 [#2]

Announcement Date
19-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- 189.18%
YoY- 28.86%
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 28,734 28,320 28,934 28,820 28,742 27,392 27,921 1.92%
PBT 4,214 1,636 3,846 3,626 3,326 3,408 4,766 -7.85%
Tax -278 -284 -550 -321 -272 -268 -730 -47.36%
NP 3,936 1,352 3,296 3,305 3,054 3,140 4,036 -1.65%
-
NP to SH 3,956 1,368 3,297 3,320 3,070 3,148 4,037 -1.33%
-
Tax Rate 6.60% 17.36% 14.30% 8.85% 8.18% 7.86% 15.32% -
Total Cost 24,798 26,968 25,638 25,514 25,688 24,252 23,885 2.52%
-
Net Worth 135,699 134,949 134,949 132,662 130,374 130,374 128,087 3.91%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 135,699 134,949 134,949 132,662 130,374 130,374 128,087 3.91%
NOSH 229,999 228,728 228,728 228,728 228,728 228,728 228,728 0.36%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 13.70% 4.77% 11.39% 11.47% 10.63% 11.46% 14.46% -
ROE 2.92% 1.01% 2.44% 2.50% 2.35% 2.41% 3.15% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 12.49 12.38 12.65 12.60 12.57 11.98 12.21 1.51%
EPS 1.72 0.60 1.44 1.45 1.34 1.36 1.77 -1.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.59 0.59 0.58 0.57 0.57 0.56 3.53%
Adjusted Per Share Value based on latest NOSH - 227,222
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 12.65 12.46 12.73 12.68 12.65 12.06 12.29 1.93%
EPS 1.74 0.60 1.45 1.46 1.35 1.39 1.78 -1.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5972 0.5939 0.5939 0.5838 0.5738 0.5738 0.5637 3.91%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.27 0.425 0.275 0.23 0.175 0.16 0.17 -
P/RPS 2.16 3.43 2.17 1.83 1.39 1.34 1.39 34.05%
P/EPS 15.70 71.06 19.08 15.85 13.04 11.63 9.63 38.39%
EY 6.37 1.41 5.24 6.31 7.67 8.60 10.38 -27.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.72 0.47 0.40 0.31 0.28 0.30 32.86%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 19/11/24 30/08/24 31/05/24 29/02/24 27/11/23 25/08/23 31/05/23 -
Price 0.255 0.37 0.455 0.26 0.18 0.185 0.155 -
P/RPS 2.04 2.99 3.60 2.06 1.43 1.54 1.27 37.03%
P/EPS 14.83 61.86 31.57 17.91 13.41 13.44 8.78 41.69%
EY 6.75 1.62 3.17 5.58 7.46 7.44 11.39 -29.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.63 0.77 0.45 0.32 0.32 0.28 33.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment