[TURIYA] QoQ Annualized Quarter Result on 31-Dec-2012 [#3]

Stock
[TURIYA] TURIYA BHD
Announcement Date
20-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Dec-2012 [#3]
Profit Trend
QoQ- -52.03%
YoY- -27.89%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 36,612 37,824 42,235 42,886 44,836 49,964 35,983 1.16%
PBT -6,902 -10,864 -15,906 3,357 6,332 18,300 -15,167 -40.80%
Tax -256 -264 -163 -256 -268 -228 -371 -21.89%
NP -7,158 -11,128 -16,069 3,101 6,064 18,072 -15,538 -40.32%
-
NP to SH -6,960 11,104 -16,535 2,798 5,834 16,704 -15,590 -41.55%
-
Tax Rate - - - 7.63% 4.23% 1.25% - -
Total Cost 43,770 48,952 58,304 39,785 38,772 31,892 51,521 -10.29%
-
Net Worth 150,960 150,960 150,941 175,677 176,857 178,407 171,479 -8.13%
Dividend
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 150,960 150,960 150,941 175,677 176,857 178,407 171,479 -8.13%
NOSH 228,728 228,728 228,699 228,152 229,685 228,728 228,638 0.02%
Ratio Analysis
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin -19.55% -29.42% -38.05% 7.23% 13.52% 36.17% -43.18% -
ROE -4.61% 7.36% -10.95% 1.59% 3.30% 9.36% -9.09% -
Per Share
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 16.01 16.54 18.47 18.80 19.52 21.84 15.74 1.13%
EPS -3.04 -4.84 -7.23 1.23 2.54 7.32 -6.82 -41.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.66 0.66 0.77 0.77 0.78 0.75 -8.16%
Adjusted Per Share Value based on latest NOSH - 228,728
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 16.01 16.54 18.47 18.75 19.60 21.84 15.73 1.18%
EPS -3.04 -4.84 -7.23 1.22 2.55 7.32 -6.82 -41.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.66 0.6599 0.7681 0.7732 0.78 0.7497 -8.13%
Price Multiplier on Financial Quarter End Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 -
Price 0.21 0.26 0.20 0.24 0.26 0.31 0.41 -
P/RPS 1.31 1.57 1.08 1.28 1.33 1.42 2.61 -36.81%
P/EPS -6.90 5.36 -2.77 19.57 10.24 4.24 -6.01 9.63%
EY -14.49 18.67 -36.15 5.11 9.77 23.56 -16.63 -8.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.39 0.30 0.31 0.34 0.40 0.55 -30.28%
Price Multiplier on Announcement Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 25/11/13 29/08/13 31/05/13 20/02/13 21/11/12 28/08/12 31/05/12 -
Price 0.20 0.20 0.295 0.185 0.23 0.30 0.32 -
P/RPS 1.25 1.21 1.60 0.98 1.18 1.37 2.03 -27.60%
P/EPS -6.57 4.12 -4.08 15.08 9.06 4.11 -4.69 25.17%
EY -15.21 24.27 -24.51 6.63 11.04 24.34 -21.31 -20.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.30 0.45 0.24 0.30 0.38 0.43 -21.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment