[JTIASA] QoQ Annualized Quarter Result on 31-Mar-2018 [#3]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
23-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -91.12%
YoY- -90.88%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 775,866 844,088 841,689 880,021 999,642 1,022,964 977,130 -14.21%
PBT -152,198 5,904 -20,077 21,102 128,346 169,004 48,416 -
Tax 34,860 -2,512 -5,475 -11,566 -37,254 -51,212 -34,428 -
NP -117,338 3,392 -25,552 9,536 91,092 117,792 13,988 -
-
NP to SH -118,370 3,484 -26,798 7,866 88,616 115,200 11,511 -
-
Tax Rate - 42.55% - 54.81% 29.03% 30.30% 71.11% -
Total Cost 893,204 840,696 867,241 870,485 908,550 905,172 963,142 -4.88%
-
Net Worth 1,345,507 1,422,946 1,781,103 1,790,783 1,839,182 1,829,502 1,810,143 -17.89%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - 4,839 - - - 4,839 -
Div Payout % - - 0.00% - - - 42.05% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 1,345,507 1,422,946 1,781,103 1,790,783 1,839,182 1,829,502 1,810,143 -17.89%
NOSH 973,717 973,717 973,717 973,717 973,717 973,717 973,717 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -15.12% 0.40% -3.04% 1.08% 9.11% 11.51% 1.43% -
ROE -8.80% 0.24% -1.50% 0.44% 4.82% 6.30% 0.64% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 80.15 87.20 86.95 90.91 103.27 105.68 100.94 -14.21%
EPS -12.22 0.36 -2.77 0.81 9.16 11.92 1.19 -
DPS 0.00 0.00 0.50 0.00 0.00 0.00 0.50 -
NAPS 1.39 1.47 1.84 1.85 1.90 1.89 1.87 -17.89%
Adjusted Per Share Value based on latest NOSH - 973,717
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 79.68 86.69 86.44 90.38 102.66 105.06 100.35 -14.21%
EPS -12.16 0.36 -2.75 0.81 9.10 11.83 1.18 -
DPS 0.00 0.00 0.50 0.00 0.00 0.00 0.50 -
NAPS 1.3818 1.4614 1.8292 1.8391 1.8888 1.8789 1.859 -17.89%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.47 0.66 0.67 0.85 1.08 1.08 1.18 -
P/RPS 0.59 0.76 0.77 0.93 1.05 1.02 1.17 -36.56%
P/EPS -3.84 183.37 -24.20 104.59 11.80 9.07 99.23 -
EY -26.02 0.55 -4.13 0.96 8.48 11.02 1.01 -
DY 0.00 0.00 0.75 0.00 0.00 0.00 0.42 -
P/NAPS 0.34 0.45 0.36 0.46 0.57 0.57 0.63 -33.63%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 28/11/18 29/08/18 23/05/18 28/02/18 29/11/17 24/08/17 -
Price 0.58 0.52 0.68 0.765 1.08 1.11 1.15 -
P/RPS 0.72 0.60 0.78 0.84 1.05 1.05 1.14 -26.32%
P/EPS -4.74 144.48 -24.56 94.13 11.80 9.33 96.71 -
EY -21.08 0.69 -4.07 1.06 8.48 10.72 1.03 -
DY 0.00 0.00 0.74 0.00 0.00 0.00 0.43 -
P/NAPS 0.42 0.35 0.37 0.41 0.57 0.59 0.61 -21.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment