[JTIASA] YoY Annualized Quarter Result on 31-Mar-2018 [#3]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
23-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -91.12%
YoY- -90.88%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 699,340 752,026 671,514 880,021 988,476 1,036,498 1,057,800 -6.65%
PBT 42,837 -29,581 -228,408 21,102 123,048 80,357 49,346 -2.32%
Tax -26,062 -19,590 -16,549 -11,566 -34,353 -19,937 -21,016 3.64%
NP 16,774 -49,172 -244,957 9,536 88,694 60,420 28,330 -8.35%
-
NP to SH 16,802 -49,893 -245,998 7,866 86,252 57,508 25,581 -6.76%
-
Tax Rate 60.84% - - 54.81% 27.92% 24.81% 42.59% -
Total Cost 682,565 801,198 916,471 870,485 899,781 976,078 1,029,469 -6.61%
-
Net Worth 1,122,869 1,132,549 1,229,348 1,790,783 1,868,222 1,808,407 1,753,871 -7.15%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 1,122,869 1,132,549 1,229,348 1,790,783 1,868,222 1,808,407 1,753,871 -7.15%
NOSH 973,717 973,717 973,717 973,717 973,717 967,062 968,989 0.08%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 2.40% -6.54% -36.48% 1.08% 8.97% 5.83% 2.68% -
ROE 1.50% -4.41% -20.01% 0.44% 4.62% 3.18% 1.46% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 72.25 77.69 69.37 90.91 102.12 107.18 109.17 -6.64%
EPS 1.73 -5.16 -25.41 0.81 8.91 5.95 2.64 -6.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.17 1.27 1.85 1.93 1.87 1.81 -7.14%
Adjusted Per Share Value based on latest NOSH - 973,717
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 72.24 77.69 69.37 90.91 102.11 107.07 109.27 -6.65%
EPS 1.74 -5.15 -25.41 0.81 8.91 5.94 2.64 -6.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.17 1.2699 1.8499 1.9299 1.8681 1.8118 -7.15%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.68 0.37 0.54 0.85 1.23 1.50 1.66 -
P/RPS 0.94 0.48 0.78 0.93 1.20 1.40 1.52 -7.69%
P/EPS 39.17 -7.18 -2.12 104.59 13.80 25.22 62.88 -7.57%
EY 2.55 -13.93 -47.06 0.96 7.24 3.96 1.59 8.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.32 0.43 0.46 0.64 0.80 0.92 -7.13%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 28/05/21 27/05/20 23/05/19 23/05/18 25/05/17 26/05/16 27/05/15 -
Price 0.70 0.535 0.51 0.765 1.14 1.26 1.52 -
P/RPS 0.97 0.69 0.74 0.84 1.12 1.18 1.39 -5.81%
P/EPS 40.33 -10.38 -2.01 94.13 12.79 21.19 57.58 -5.75%
EY 2.48 -9.63 -49.83 1.06 7.82 4.72 1.74 6.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.46 0.40 0.41 0.59 0.67 0.84 -5.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment