[JTIASA] QoQ Annualized Quarter Result on 31-Mar-2020 [#3]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
27-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -393.49%
YoY- 79.72%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 745,162 884,380 701,920 752,026 838,862 930,104 637,744 10.88%
PBT 111,148 187,984 -132,056 -29,581 46,212 124,104 -197,953 -
Tax -32,088 -48,220 58,391 -19,590 -28,642 -59,444 -76,925 -44.02%
NP 79,060 139,764 -73,665 -49,172 17,570 64,660 -274,878 -
-
NP to SH 78,954 139,376 -73,530 -49,893 17,000 63,096 -275,651 -
-
Tax Rate 28.87% 25.65% - - 61.98% 47.90% - -
Total Cost 666,102 744,616 775,585 801,198 821,292 865,444 912,622 -18.85%
-
Net Worth 1,151,909 1,142,229 1,103,509 1,132,549 1,209,988 1,180,949 1,132,549 1.13%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 1,151,909 1,142,229 1,103,509 1,132,549 1,209,988 1,180,949 1,132,549 1.13%
NOSH 973,717 973,717 973,717 973,717 973,717 973,717 973,717 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 10.61% 15.80% -10.49% -6.54% 2.09% 6.95% -43.10% -
ROE 6.85% 12.20% -6.66% -4.41% 1.40% 5.34% -24.34% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 76.98 91.36 72.51 77.69 86.66 96.09 65.88 10.88%
EPS 8.16 14.40 -7.60 -5.16 1.76 6.52 -28.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.18 1.14 1.17 1.25 1.22 1.17 1.13%
Adjusted Per Share Value based on latest NOSH - 973,717
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 76.53 90.83 72.09 77.23 86.15 95.52 65.50 10.88%
EPS 8.11 14.31 -7.55 -5.12 1.75 6.48 -28.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.183 1.1731 1.1333 1.1631 1.2426 1.2128 1.1631 1.13%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.90 0.68 0.485 0.37 1.04 0.46 0.485 -
P/RPS 1.17 0.74 0.67 0.48 1.20 0.48 0.74 35.52%
P/EPS 11.03 4.72 -6.38 -7.18 59.22 7.06 -1.70 -
EY 9.06 21.17 -15.66 -13.93 1.69 14.17 -58.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.58 0.43 0.32 0.83 0.38 0.41 50.61%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 26/02/21 26/11/20 26/08/20 27/05/20 26/02/20 27/11/19 27/08/19 -
Price 0.78 0.835 0.65 0.535 0.725 0.62 0.455 -
P/RPS 1.01 0.91 0.90 0.69 0.84 0.65 0.69 28.76%
P/EPS 9.56 5.80 -8.56 -10.38 41.28 9.51 -1.60 -
EY 10.46 17.24 -11.69 -9.63 2.42 10.51 -62.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.71 0.57 0.46 0.58 0.51 0.39 41.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment