[JTIASA] QoQ Annualized Quarter Result on 30-Sep-2020 [#1]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 289.55%
YoY- 120.9%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 723,405 699,340 745,162 884,380 701,920 752,026 838,862 -9.40%
PBT 77,076 42,837 111,148 187,984 -132,056 -29,581 46,212 40.68%
Tax -45,747 -26,062 -32,088 -48,220 58,391 -19,590 -28,642 36.67%
NP 31,329 16,774 79,060 139,764 -73,665 -49,172 17,570 47.09%
-
NP to SH 31,399 16,802 78,954 139,376 -73,530 -49,893 17,000 50.59%
-
Tax Rate 59.35% 60.84% 28.87% 25.65% - - 61.98% -
Total Cost 692,076 682,565 666,102 744,616 775,585 801,198 821,292 -10.79%
-
Net Worth 1,142,229 1,122,869 1,151,909 1,142,229 1,103,509 1,132,549 1,209,988 -3.77%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 1,142,229 1,122,869 1,151,909 1,142,229 1,103,509 1,132,549 1,209,988 -3.77%
NOSH 973,717 973,717 973,717 973,717 973,717 973,717 973,717 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 4.33% 2.40% 10.61% 15.80% -10.49% -6.54% 2.09% -
ROE 2.75% 1.50% 6.85% 12.20% -6.66% -4.41% 1.40% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 74.73 72.25 76.98 91.36 72.51 77.69 86.66 -9.41%
EPS 3.24 1.73 8.16 14.40 -7.60 -5.16 1.76 50.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.16 1.19 1.18 1.14 1.17 1.25 -3.77%
Adjusted Per Share Value based on latest NOSH - 973,717
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 74.29 71.82 76.53 90.83 72.09 77.23 86.15 -9.41%
EPS 3.22 1.73 8.11 14.31 -7.55 -5.12 1.75 50.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1731 1.1532 1.183 1.1731 1.1333 1.1631 1.2426 -3.76%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.57 0.68 0.90 0.68 0.485 0.37 1.04 -
P/RPS 0.76 0.94 1.17 0.74 0.67 0.48 1.20 -26.27%
P/EPS 17.57 39.17 11.03 4.72 -6.38 -7.18 59.22 -55.54%
EY 5.69 2.55 9.06 21.17 -15.66 -13.93 1.69 124.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.59 0.76 0.58 0.43 0.32 0.83 -30.60%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 22/09/21 28/05/21 26/02/21 26/11/20 26/08/20 27/05/20 26/02/20 -
Price 0.65 0.70 0.78 0.835 0.65 0.535 0.725 -
P/RPS 0.87 0.97 1.01 0.91 0.90 0.69 0.84 2.36%
P/EPS 20.04 40.33 9.56 5.80 -8.56 -10.38 41.28 -38.25%
EY 4.99 2.48 10.46 17.24 -11.69 -9.63 2.42 62.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.60 0.66 0.71 0.57 0.46 0.58 -3.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment