[JTIASA] QoQ Quarter Result on 31-Mar-2020 [#3]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
27-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -531.29%
YoY- 63.36%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 151,486 221,095 139,255 144,589 186,905 232,526 134,108 8.42%
PBT 8,578 46,996 -109,870 -45,292 -7,920 31,026 -26,647 -
Tax -3,989 -12,055 73,084 -372 540 -14,861 -64,513 -84.23%
NP 4,589 34,941 -36,786 -45,664 -7,380 16,165 -91,160 -
-
NP to SH 4,633 34,844 -36,110 -45,920 -7,274 15,774 -91,152 -
-
Tax Rate 46.50% 25.65% - - - 47.90% - -
Total Cost 146,897 186,154 176,041 190,253 194,285 216,361 225,268 -24.70%
-
Net Worth 1,151,909 1,142,229 1,103,509 1,132,549 1,209,988 1,180,949 1,132,549 1.13%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 1,151,909 1,142,229 1,103,509 1,132,549 1,209,988 1,180,949 1,132,549 1.13%
NOSH 973,717 973,717 973,717 973,717 973,717 973,717 973,717 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 3.03% 15.80% -26.42% -31.58% -3.95% 6.95% -67.98% -
ROE 0.40% 3.05% -3.27% -4.05% -0.60% 1.34% -8.05% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 15.65 22.84 14.39 14.94 19.31 24.02 13.85 8.44%
EPS 0.48 3.60 -3.73 -4.74 -0.75 1.63 -9.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.18 1.14 1.17 1.25 1.22 1.17 1.13%
Adjusted Per Share Value based on latest NOSH - 973,717
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 15.56 22.71 14.30 14.85 19.20 23.88 13.77 8.44%
EPS 0.48 3.58 -3.71 -4.72 -0.75 1.62 -9.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.183 1.1731 1.1333 1.1631 1.2426 1.2128 1.1631 1.13%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.90 0.68 0.485 0.37 1.04 0.46 0.485 -
P/RPS 5.75 2.98 3.37 2.48 5.39 1.91 3.50 39.02%
P/EPS 188.04 18.89 -13.00 -7.80 -138.40 28.23 -5.15 -
EY 0.53 5.29 -7.69 -12.82 -0.72 3.54 -19.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.58 0.43 0.32 0.83 0.38 0.41 50.61%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 26/02/21 26/11/20 26/08/20 27/05/20 26/02/20 27/11/19 27/08/19 -
Price 0.78 0.835 0.65 0.535 0.725 0.62 0.455 -
P/RPS 4.98 3.66 4.52 3.58 3.75 2.58 3.28 31.93%
P/EPS 162.97 23.20 -17.42 -11.28 -96.48 38.05 -4.83 -
EY 0.61 4.31 -5.74 -8.87 -1.04 2.63 -20.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.71 0.57 0.46 0.58 0.51 0.39 41.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment