[DNEX] QoQ Annualized Quarter Result on 31-Dec-2021 [#2]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
24-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- -42.53%
YoY- 56338.25%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 1,678,304 1,437,111 1,342,422 1,248,362 1,083,468 330,503 243,946 261.30%
PBT 324,536 612,990 629,558 724,614 1,195,772 77,406 -3,382 -
Tax -51,536 94,284 -37,252 8,168 10,172 -8,773 -6,342 303.67%
NP 273,000 707,274 592,306 732,782 1,205,944 68,633 -9,724 -
-
NP to SH 166,888 549,587 518,662 674,796 1,174,256 119,976 2,784 1427.87%
-
Tax Rate 15.88% -15.38% 5.92% -1.13% -0.85% 11.33% - -
Total Cost 1,405,304 729,837 750,116 515,580 -122,476 261,870 253,670 212.76%
-
Net Worth 1,956,922 1,862,077 1,640,811 1,594,163 1,465,978 923,793 613,515 116.53%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - 25,243 37,509 - - - -
Div Payout % - - 4.87% 5.56% - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 1,956,922 1,862,077 1,640,811 1,594,163 1,465,978 923,793 613,515 116.53%
NOSH 3,156,331 3,156,254 3,155,734 3,155,324 3,090,706 2,517,406 2,218,058 26.48%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 16.27% 49.21% 44.12% 58.70% 111.30% 20.77% -3.99% -
ROE 8.53% 29.51% 31.61% 42.33% 80.10% 12.99% 0.45% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 53.17 45.53 42.54 39.94 36.21 13.95 11.13 183.37%
EPS 5.28 17.68 16.79 22.06 39.24 6.24 0.13 1078.91%
DPS 0.00 0.00 0.80 1.20 0.00 0.00 0.00 -
NAPS 0.62 0.59 0.52 0.51 0.49 0.39 0.28 69.80%
Adjusted Per Share Value based on latest NOSH - 3,155,324
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 48.34 41.39 38.66 35.96 31.21 9.52 7.03 261.18%
EPS 4.81 15.83 14.94 19.44 33.82 3.46 0.08 1430.92%
DPS 0.00 0.00 0.73 1.08 0.00 0.00 0.00 -
NAPS 0.5636 0.5363 0.4726 0.4592 0.4222 0.2661 0.1767 116.52%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.765 0.79 1.01 0.76 0.78 0.705 0.91 -
P/RPS 1.44 1.73 2.37 1.90 2.15 5.05 8.17 -68.53%
P/EPS 14.47 4.54 6.14 3.52 1.99 13.92 716.21 -92.56%
EY 6.91 22.04 16.27 28.41 50.32 7.18 0.14 1242.36%
DY 0.00 0.00 0.79 1.58 0.00 0.00 0.00 -
P/NAPS 1.23 1.34 1.94 1.49 1.59 1.81 3.25 -47.64%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 25/11/22 29/08/22 27/05/22 24/02/22 26/11/21 24/09/21 25/05/21 -
Price 0.57 0.85 1.01 1.14 0.815 0.81 0.735 -
P/RPS 1.07 1.87 2.37 2.85 2.25 5.81 6.60 -70.23%
P/EPS 10.78 4.88 6.14 5.28 2.08 15.99 578.48 -92.95%
EY 9.28 20.49 16.27 18.94 48.16 6.25 0.17 1335.52%
DY 0.00 0.00 0.79 1.05 0.00 0.00 0.00 -
P/NAPS 0.92 1.44 1.94 2.24 1.66 2.08 2.63 -50.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment