[DNEX] QoQ Annualized Quarter Result on 31-Mar-2022 [#3]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -23.14%
YoY- 18530.12%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 1,500,212 1,678,304 1,437,111 1,342,422 1,248,362 1,083,468 330,503 173.39%
PBT 306,266 324,536 612,990 629,558 724,614 1,195,772 77,406 149.53%
Tax -100,814 -51,536 94,284 -37,252 8,168 10,172 -8,773 406.97%
NP 205,452 273,000 707,274 592,306 732,782 1,205,944 68,633 107.29%
-
NP to SH 147,210 166,888 549,587 518,662 674,796 1,174,256 119,976 14.56%
-
Tax Rate 32.92% 15.88% -15.38% 5.92% -1.13% -0.85% 11.33% -
Total Cost 1,294,760 1,405,304 729,837 750,116 515,580 -122,476 261,870 189.38%
-
Net Worth 1,925,362 1,956,922 1,862,077 1,640,811 1,594,163 1,465,978 923,793 62.94%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - 25,243 37,509 - - -
Div Payout % - - - 4.87% 5.56% - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 1,925,362 1,956,922 1,862,077 1,640,811 1,594,163 1,465,978 923,793 62.94%
NOSH 3,156,331 3,156,331 3,156,254 3,155,734 3,155,324 3,090,706 2,517,406 16.22%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 13.69% 16.27% 49.21% 44.12% 58.70% 111.30% 20.77% -
ROE 7.65% 8.53% 29.51% 31.61% 42.33% 80.10% 12.99% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 47.53 53.17 45.53 42.54 39.94 36.21 13.95 125.92%
EPS 4.66 5.28 17.68 16.79 22.06 39.24 6.24 -17.64%
DPS 0.00 0.00 0.00 0.80 1.20 0.00 0.00 -
NAPS 0.61 0.62 0.59 0.52 0.51 0.49 0.39 34.63%
Adjusted Per Share Value based on latest NOSH - 3,155,734
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 43.21 48.34 41.39 38.66 35.96 31.21 9.52 173.38%
EPS 4.24 4.81 15.83 14.94 19.44 33.82 3.46 14.47%
DPS 0.00 0.00 0.00 0.73 1.08 0.00 0.00 -
NAPS 0.5545 0.5636 0.5363 0.4726 0.4592 0.4222 0.2661 62.92%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.51 0.765 0.79 1.01 0.76 0.78 0.705 -
P/RPS 1.07 1.44 1.73 2.37 1.90 2.15 5.05 -64.35%
P/EPS 10.93 14.47 4.54 6.14 3.52 1.99 13.92 -14.85%
EY 9.15 6.91 22.04 16.27 28.41 50.32 7.18 17.49%
DY 0.00 0.00 0.00 0.79 1.58 0.00 0.00 -
P/NAPS 0.84 1.23 1.34 1.94 1.49 1.59 1.81 -39.97%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 20/02/23 25/11/22 29/08/22 27/05/22 24/02/22 26/11/21 24/09/21 -
Price 0.62 0.57 0.85 1.01 1.14 0.815 0.81 -
P/RPS 1.30 1.07 1.87 2.37 2.85 2.25 5.81 -63.04%
P/EPS 13.29 10.78 4.88 6.14 5.28 2.08 15.99 -11.57%
EY 7.52 9.28 20.49 16.27 18.94 48.16 6.25 13.08%
DY 0.00 0.00 0.00 0.79 1.05 0.00 0.00 -
P/NAPS 1.02 0.92 1.44 1.94 2.24 1.66 2.08 -37.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment