[YTL] QoQ Annualized Quarter Result on 30-Sep-2017 [#1]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
22-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -28.22%
YoY- -4.94%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 15,859,067 15,611,668 15,658,116 15,719,448 14,727,738 14,440,796 14,228,450 7.52%
PBT 1,421,440 1,618,401 1,671,382 1,760,352 1,676,873 1,682,146 1,496,614 -3.38%
Tax -420,383 -414,898 -462,432 -522,128 -274,108 -333,745 -352,392 12.51%
NP 1,001,057 1,203,502 1,208,950 1,238,224 1,402,765 1,348,401 1,144,222 -8.54%
-
NP to SH 361,881 540,322 537,980 571,588 796,287 778,632 596,044 -28.36%
-
Tax Rate 29.57% 25.64% 27.67% 29.66% 16.35% 19.84% 23.55% -
Total Cost 14,858,010 14,408,165 14,449,166 14,481,224 13,324,973 13,092,394 13,084,228 8.87%
-
Net Worth 13,771,354 13,906,479 14,011,831 15,065,349 14,690,287 14,586,101 14,494,614 -3.36%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 4,204 - - - 520,932 - - -
Div Payout % 1.16% - - - 65.42% - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 13,771,354 13,906,479 14,011,831 15,065,349 14,690,287 14,586,101 14,494,614 -3.36%
NOSH 10,910,559 10,910,559 10,910,559 10,910,559 10,910,559 10,910,559 10,910,559 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 6.31% 7.71% 7.72% 7.88% 9.52% 9.34% 8.04% -
ROE 2.63% 3.89% 3.84% 3.79% 5.42% 5.34% 4.11% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 150.86 148.19 148.63 149.21 141.36 138.61 136.45 6.94%
EPS 3.44 5.13 5.10 5.44 7.57 7.41 5.68 -28.48%
DPS 0.04 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.31 1.32 1.33 1.43 1.41 1.40 1.39 -3.88%
Adjusted Per Share Value based on latest NOSH - 10,910,559
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 142.88 140.66 141.07 141.63 132.69 130.11 128.19 7.52%
EPS 3.26 4.87 4.85 5.15 7.17 7.02 5.37 -28.36%
DPS 0.04 0.00 0.00 0.00 4.69 0.00 0.00 -
NAPS 1.2407 1.2529 1.2624 1.3573 1.3235 1.3142 1.3059 -3.36%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.13 1.35 1.37 1.36 1.46 1.49 1.55 -
P/RPS 0.75 0.91 0.92 0.91 1.03 1.07 1.14 -24.41%
P/EPS 32.83 26.32 26.83 25.07 19.10 19.94 27.12 13.62%
EY 3.05 3.80 3.73 3.99 5.23 5.02 3.69 -11.95%
DY 0.04 0.00 0.00 0.00 3.42 0.00 0.00 -
P/NAPS 0.86 1.02 1.03 0.95 1.04 1.06 1.12 -16.18%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/08/18 24/05/18 23/02/18 22/11/17 29/08/17 25/05/17 23/02/17 -
Price 1.33 0.995 1.48 1.20 1.40 1.51 1.55 -
P/RPS 0.88 0.67 1.00 0.80 0.99 1.09 1.14 -15.89%
P/EPS 38.64 19.40 28.98 22.12 18.32 20.20 27.12 26.70%
EY 2.59 5.15 3.45 4.52 5.46 4.95 3.69 -21.07%
DY 0.03 0.00 0.00 0.00 3.57 0.00 0.00 -
P/NAPS 1.02 0.75 1.11 0.84 0.99 1.08 1.12 -6.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment