[YTL] QoQ Annualized Quarter Result on 31-Dec-1999 [#2]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
31-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 139.19%
YoY- 26.09%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 2,316,184 2,109,698 2,186,960 2,183,476 2,005,824 2,119,350 0 -100.00%
PBT 751,308 735,214 817,133 938,544 554,428 705,381 0 -100.00%
Tax -441,880 -352,698 -349,729 -345,662 -306,556 -283,370 0 -100.00%
NP 309,428 382,516 467,404 592,882 247,872 422,011 0 -100.00%
-
NP to SH 309,428 382,516 467,404 592,882 247,872 422,011 0 -100.00%
-
Tax Rate 58.81% 47.97% 42.80% 36.83% 55.29% 40.17% - -
Total Cost 2,006,756 1,727,182 1,719,556 1,590,594 1,757,952 1,697,339 0 -100.00%
-
Net Worth 4,145,167 3,898,943 4,097,562 4,039,063 3,645,176 4,489,788 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - 73,013 - - - - - -
Div Payout % - 19.09% - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 4,145,167 3,898,943 4,097,562 4,039,063 3,645,176 4,489,788 0 -100.00%
NOSH 1,459,565 1,460,278 1,458,207 1,458,145 1,215,058 1,457,723 1,457,594 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 13.36% 18.13% 21.37% 27.15% 12.36% 19.91% 0.00% -
ROE 7.46% 9.81% 11.41% 14.68% 6.80% 9.40% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 158.69 144.47 149.98 149.74 165.08 145.39 0.00 -100.00%
EPS 21.20 26.19 32.05 40.66 16.80 28.95 0.00 -100.00%
DPS 0.00 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.84 2.67 2.81 2.77 3.00 3.08 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 1,458,165
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 20.87 19.01 19.70 19.67 18.07 19.09 0.00 -100.00%
EPS 2.79 3.45 4.21 5.34 2.23 3.80 0.00 -100.00%
DPS 0.00 0.66 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3735 0.3513 0.3692 0.3639 0.3284 0.4045 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 0.65 0.95 1.35 0.00 0.00 0.00 0.00 -
P/RPS 0.41 0.66 0.90 0.00 0.00 0.00 0.00 -100.00%
P/EPS 3.07 3.63 4.21 0.00 0.00 0.00 0.00 -100.00%
EY 32.62 27.57 23.74 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 5.26 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.36 0.48 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/11/00 29/08/00 30/05/00 31/03/00 26/11/99 - - -
Price 0.84 0.92 1.09 1.35 0.00 0.00 0.00 -
P/RPS 0.53 0.64 0.73 0.90 0.00 0.00 0.00 -100.00%
P/EPS 3.96 3.51 3.40 3.32 0.00 0.00 0.00 -100.00%
EY 25.24 28.47 29.41 30.12 0.00 0.00 0.00 -100.00%
DY 0.00 5.43 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.34 0.39 0.49 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment