[YTL] QoQ Annualized Quarter Result on 31-Mar-2001 [#3]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -6.04%
YoY- -36.06%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 2,535,174 2,488,472 2,326,045 2,268,150 2,261,984 2,316,184 2,109,698 12.99%
PBT 749,602 747,040 721,958 705,024 736,116 751,308 735,214 1.29%
Tax -412,622 -419,784 -391,087 -406,186 -418,056 -441,880 -352,698 10.99%
NP 336,980 327,256 330,871 298,837 318,060 309,428 382,516 -8.08%
-
NP to SH 336,980 327,256 330,871 298,837 318,060 309,428 382,516 -8.08%
-
Tax Rate 55.05% 56.19% 54.17% 57.61% 56.79% 58.81% 47.97% -
Total Cost 2,198,194 2,161,216 1,995,174 1,969,313 1,943,924 2,006,756 1,727,182 17.38%
-
Net Worth 4,063,080 3,960,024 3,937,766 3,955,199 4,158,795 4,145,167 3,898,943 2.77%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - 72,120 - - - 73,013 -
Div Payout % - - 21.80% - - - 19.09% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 4,063,080 3,960,024 3,937,766 3,955,199 4,158,795 4,145,167 3,898,943 2.77%
NOSH 1,420,657 1,420,381 1,442,405 1,448,791 1,464,364 1,459,565 1,460,278 -1.81%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 13.29% 13.15% 14.22% 13.18% 14.06% 13.36% 18.13% -
ROE 8.29% 8.26% 8.40% 7.56% 7.65% 7.46% 9.81% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 178.45 175.20 161.26 156.55 154.47 158.69 144.47 15.07%
EPS 23.72 23.04 22.49 20.63 21.72 21.20 26.19 -6.37%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 5.00 -
NAPS 2.86 2.788 2.73 2.73 2.84 2.84 2.67 4.67%
Adjusted Per Share Value based on latest NOSH - 1,421,353
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 22.84 22.42 20.96 20.44 20.38 20.87 19.01 12.97%
EPS 3.04 2.95 2.98 2.69 2.87 2.79 3.45 -8.06%
DPS 0.00 0.00 0.65 0.00 0.00 0.00 0.66 -
NAPS 0.3661 0.3568 0.3548 0.3564 0.3747 0.3735 0.3513 2.78%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.90 0.82 0.71 0.65 0.93 0.65 0.95 -
P/RPS 0.50 0.47 0.44 0.42 0.60 0.41 0.66 -16.85%
P/EPS 3.79 3.56 3.10 3.15 4.28 3.07 3.63 2.90%
EY 26.36 28.10 32.31 31.73 23.35 32.62 27.57 -2.93%
DY 0.00 0.00 7.04 0.00 0.00 0.00 5.26 -
P/NAPS 0.31 0.29 0.26 0.24 0.33 0.23 0.36 -9.46%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 29/11/01 30/08/01 25/05/01 27/02/01 29/11/00 29/08/00 -
Price 0.87 0.79 0.81 0.75 0.88 0.84 0.92 -
P/RPS 0.49 0.45 0.50 0.48 0.57 0.53 0.64 -16.26%
P/EPS 3.67 3.43 3.53 3.64 4.05 3.96 3.51 3.00%
EY 27.26 29.16 28.32 27.50 24.68 25.24 28.47 -2.84%
DY 0.00 0.00 6.17 0.00 0.00 0.00 5.43 -
P/NAPS 0.30 0.28 0.30 0.27 0.31 0.30 0.34 -7.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment