[SCIENTX] QoQ Annualized Quarter Result on 30-Apr-2006 [#3]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
29-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2006
Quarter
30-Apr-2006 [#3]
Profit Trend
QoQ- -0.39%
YoY- 25.81%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Revenue 628,754 625,824 586,316 575,438 583,870 580,884 507,572 15.29%
PBT 49,604 49,528 44,144 43,716 44,374 43,876 35,984 23.78%
Tax -2,414 -7,348 -7,078 -7,578 -7,800 -7,492 -3,368 -19.86%
NP 47,190 42,180 37,066 36,137 36,574 36,384 32,616 27.83%
-
NP to SH 37,938 32,816 28,199 26,773 26,878 27,344 23,118 39.00%
-
Tax Rate 4.87% 14.84% 16.03% 17.33% 17.58% 17.08% 9.36% -
Total Cost 581,564 583,644 549,250 539,301 547,296 544,500 474,956 14.41%
-
Net Worth 257,556 251,656 85,592 248,899 353,625 247,681 235,184 6.22%
Dividend
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Div 2,575 5,033 19,367 13,274 19,817 27,244 10,521 -60.77%
Div Payout % 6.79% 15.34% 68.68% 49.58% 73.73% 99.64% 45.51% -
Equity
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Net Worth 257,556 251,656 85,592 248,899 353,625 247,681 235,184 6.22%
NOSH 64,389 62,914 62,476 62,224 61,930 61,920 61,890 2.66%
Ratio Analysis
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
NP Margin 7.51% 6.74% 6.32% 6.28% 6.26% 6.26% 6.43% -
ROE 14.73% 13.04% 32.95% 10.76% 7.60% 11.04% 9.83% -
Per Share
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 976.49 994.73 938.46 924.77 942.78 938.12 820.11 12.30%
EPS 19.64 17.40 15.05 14.35 43.40 44.16 37.35 -34.77%
DPS 4.00 8.00 31.00 21.33 32.00 44.00 17.00 -61.78%
NAPS 4.00 4.00 1.37 4.00 5.71 4.00 3.80 3.46%
Adjusted Per Share Value based on latest NOSH - 62,828
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 40.40 40.21 37.67 36.98 37.52 37.33 32.61 15.30%
EPS 2.44 2.11 1.81 1.72 1.73 1.76 1.49 38.80%
DPS 0.17 0.32 1.24 0.85 1.27 1.75 0.68 -60.21%
NAPS 0.1655 0.1617 0.055 0.1599 0.2272 0.1592 0.1511 6.23%
Price Multiplier on Financial Quarter End Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 -
Price 1.13 0.69 0.65 0.72 0.70 0.64 0.68 -
P/RPS 0.12 0.07 0.07 0.08 0.07 0.07 0.08 30.94%
P/EPS 1.92 1.32 1.44 1.67 1.61 1.45 1.82 3.62%
EY 52.14 75.59 69.44 59.76 62.00 69.00 54.93 -3.40%
DY 3.54 11.59 47.69 29.63 45.71 68.75 25.00 -72.73%
P/NAPS 0.28 0.17 0.47 0.18 0.12 0.16 0.18 34.14%
Price Multiplier on Announcement Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 20/03/07 28/12/06 22/09/06 29/06/06 21/03/06 20/12/05 27/09/05 -
Price 1.04 0.81 0.71 0.70 0.70 0.67 0.64 -
P/RPS 0.11 0.08 0.08 0.08 0.07 0.07 0.08 23.58%
P/EPS 1.77 1.55 1.57 1.63 1.61 1.52 1.71 2.31%
EY 56.65 64.40 63.57 61.47 62.00 65.91 58.36 -1.95%
DY 3.85 9.88 43.66 30.48 45.71 65.67 26.56 -72.30%
P/NAPS 0.26 0.20 0.52 0.18 0.12 0.17 0.17 32.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment