[SCIENTX] YoY Quarter Result on 31-Jul-2006 [#4]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
22-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2006
Quarter
31-Jul-2006 [#4]
Profit Trend
QoQ- 29.17%
YoY- 19.97%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Quarter Result
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Revenue 134,756 167,597 148,419 154,540 132,940 100,087 69,396 11.68%
PBT 15,813 22,431 7,050 11,786 9,727 6,367 4,833 21.82%
Tax -992 -301 2,824 -1,336 -170 -1,837 -2,492 -14.21%
NP 14,821 22,130 9,874 10,450 9,557 4,530 2,341 35.97%
-
NP to SH 14,374 21,799 9,361 8,578 7,150 4,530 2,341 35.28%
-
Tax Rate 6.27% 1.34% -40.06% 11.34% 1.75% 28.85% 51.56% -
Total Cost 119,935 145,467 138,545 144,090 123,383 95,557 67,055 10.16%
-
Net Worth 374,973 347,488 279,489 253,038 255,666 241,641 247,173 7.18%
Dividend
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Div - 10,791 - 9,488 - - - -
Div Payout % - 49.50% - 110.62% - - - -
Equity
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Net Worth 374,973 347,488 279,489 253,038 255,666 241,641 247,173 7.18%
NOSH 215,502 215,831 191,431 63,259 61,904 61,800 61,793 23.12%
Ratio Analysis
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
NP Margin 11.00% 13.20% 6.65% 6.76% 7.19% 4.53% 3.37% -
ROE 3.83% 6.27% 3.35% 3.39% 2.80% 1.87% 0.95% -
Per Share
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 62.53 77.65 77.53 244.30 214.75 161.95 112.30 -9.28%
EPS 6.67 10.10 4.89 4.52 11.55 7.33 3.79 9.86%
DPS 0.00 5.00 0.00 15.00 0.00 0.00 0.00 -
NAPS 1.74 1.61 1.46 4.00 4.13 3.91 4.00 -12.94%
Adjusted Per Share Value based on latest NOSH - 63,259
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 8.66 10.77 9.54 9.93 8.54 6.43 4.46 11.68%
EPS 0.92 1.40 0.60 0.55 0.46 0.29 0.15 35.25%
DPS 0.00 0.69 0.00 0.61 0.00 0.00 0.00 -
NAPS 0.2409 0.2233 0.1796 0.1626 0.1643 0.1553 0.1588 7.18%
Price Multiplier on Financial Quarter End Date
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 31/07/03 -
Price 1.20 1.25 1.54 0.65 0.68 0.53 0.52 -
P/RPS 1.92 1.61 1.99 0.27 0.32 0.33 0.46 26.86%
P/EPS 17.99 12.38 31.49 4.79 5.89 7.23 13.73 4.60%
EY 5.56 8.08 3.18 20.86 16.99 13.83 7.29 -4.41%
DY 0.00 4.00 0.00 23.08 0.00 0.00 0.00 -
P/NAPS 0.69 0.78 1.05 0.16 0.16 0.14 0.13 32.04%
Price Multiplier on Announcement Date
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 30/09/09 24/09/08 19/09/07 22/09/06 27/09/05 20/09/04 22/09/03 -
Price 1.28 1.13 1.35 0.71 0.64 0.53 0.48 -
P/RPS 2.05 1.46 1.74 0.29 0.30 0.33 0.43 29.70%
P/EPS 19.19 11.19 27.61 5.24 5.54 7.23 12.67 7.15%
EY 5.21 8.94 3.62 19.10 18.05 13.83 7.89 -6.67%
DY 0.00 4.42 0.00 21.13 0.00 0.00 0.00 -
P/NAPS 0.74 0.70 0.92 0.18 0.15 0.14 0.12 35.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment