[SCIENTX] YoY TTM Result on 30-Apr-2006 [#3]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
29-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2006
Quarter
30-Apr-2006 [#3]
Profit Trend
QoQ- 6.08%
YoY- 32.89%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
TTM Result
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Revenue 542,572 637,399 619,172 564,519 474,721 311,139 241,264 14.44%
PBT 48,670 42,234 45,076 42,607 32,742 22,546 8,144 34.67%
Tax -2,784 -1,264 -2,947 -5,947 -12,252 -8,135 -6,153 -12.37%
NP 45,886 40,970 42,129 36,660 20,490 14,411 1,991 68.61%
-
NP to SH 44,884 35,454 34,557 27,230 20,490 14,411 1,991 67.99%
-
Tax Rate 5.72% 2.99% 6.54% 13.96% 37.42% 36.08% 75.55% -
Total Cost 496,686 596,429 577,043 527,859 454,231 296,728 239,273 12.93%
-
Net Worth 359,517 302,306 270,057 251,315 250,027 277,932 268,058 5.00%
Dividend
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Div 10,791 11,590 10,747 9,908 3,094 - - -
Div Payout % 24.04% 32.69% 31.10% 36.39% 15.10% - - -
Equity
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Net Worth 359,517 302,306 270,057 251,315 250,027 277,932 268,058 5.00%
NOSH 215,280 197,586 191,530 62,828 61,887 61,762 61,764 23.11%
Ratio Analysis
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
NP Margin 8.46% 6.43% 6.80% 6.49% 4.32% 4.63% 0.83% -
ROE 12.48% 11.73% 12.80% 10.84% 8.20% 5.19% 0.74% -
Per Share
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 252.03 322.59 323.28 898.50 767.07 503.76 390.62 -7.03%
EPS 20.85 17.94 18.04 43.34 33.11 23.33 3.22 36.48%
DPS 5.00 5.87 5.61 16.00 5.00 0.00 0.00 -
NAPS 1.67 1.53 1.41 4.00 4.04 4.50 4.34 -14.70%
Adjusted Per Share Value based on latest NOSH - 62,828
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 34.86 40.96 39.79 36.27 30.50 19.99 15.50 14.44%
EPS 2.88 2.28 2.22 1.75 1.32 0.93 0.13 67.50%
DPS 0.69 0.74 0.69 0.64 0.20 0.00 0.00 -
NAPS 0.231 0.1943 0.1735 0.1615 0.1607 0.1786 0.1722 5.01%
Price Multiplier on Financial Quarter End Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 -
Price 1.00 1.24 1.46 0.72 0.67 0.51 0.40 -
P/RPS 0.40 0.38 0.45 0.08 0.09 0.10 0.10 25.96%
P/EPS 4.80 6.91 8.09 1.66 2.02 2.19 12.41 -14.62%
EY 20.85 14.47 12.36 60.19 49.42 45.75 8.06 17.14%
DY 5.00 4.73 3.84 22.22 7.46 0.00 0.00 -
P/NAPS 0.60 0.81 1.04 0.18 0.17 0.11 0.09 37.14%
Price Multiplier on Announcement Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 16/06/09 24/06/08 27/06/07 29/06/06 28/06/05 23/06/04 25/06/03 -
Price 1.16 1.24 1.42 0.70 0.65 0.49 0.42 -
P/RPS 0.46 0.38 0.44 0.08 0.08 0.10 0.11 26.90%
P/EPS 5.56 6.91 7.87 1.62 1.96 2.10 13.03 -13.22%
EY 17.97 14.47 12.71 61.91 50.94 47.62 7.68 15.20%
DY 4.31 4.73 3.95 22.86 7.69 0.00 0.00 -
P/NAPS 0.69 0.81 1.01 0.18 0.16 0.11 0.10 37.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment