[SCIENTX] QoQ Quarter Result on 30-Apr-2006 [#3]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
29-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2006
Quarter
30-Apr-2006 [#3]
Profit Trend
QoQ- 0.58%
YoY- 30.7%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Quarter Result
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Revenue 157,921 156,456 154,540 139,644 146,714 145,221 132,940 12.12%
PBT 12,420 12,382 11,786 10,693 11,218 10,969 9,727 17.64%
Tax 630 -1,837 -1,336 -1,877 -2,027 -1,873 -170 -
NP 13,050 10,545 10,450 8,816 9,191 9,096 9,557 23.01%
-
NP to SH 10,765 8,204 8,578 6,641 6,603 6,836 7,150 31.26%
-
Tax Rate -5.07% 14.84% 11.34% 17.55% 18.07% 17.08% 1.75% -
Total Cost 144,871 145,911 144,090 130,828 137,523 136,125 123,383 11.26%
-
Net Worth 271,923 251,656 253,038 251,315 353,687 247,681 255,666 4.18%
Dividend
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Div - 1,258 9,488 - 3,097 6,811 - -
Div Payout % - 15.34% 110.62% - 46.90% 99.64% - -
Equity
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Net Worth 271,923 251,656 253,038 251,315 353,687 247,681 255,666 4.18%
NOSH 65,840 62,914 63,259 62,828 61,941 61,920 61,904 4.18%
Ratio Analysis
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
NP Margin 8.26% 6.74% 6.76% 6.31% 6.26% 6.26% 7.19% -
ROE 3.96% 3.26% 3.39% 2.64% 1.87% 2.76% 2.80% -
Per Share
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 239.85 248.68 244.30 222.26 236.86 234.53 214.75 7.62%
EPS 16.35 4.35 4.52 3.53 10.66 11.04 11.55 25.99%
DPS 0.00 2.00 15.00 0.00 5.00 11.00 0.00 -
NAPS 4.13 4.00 4.00 4.00 5.71 4.00 4.13 0.00%
Adjusted Per Share Value based on latest NOSH - 62,828
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 10.15 10.05 9.93 8.97 9.43 9.33 8.54 12.16%
EPS 0.69 0.53 0.55 0.43 0.42 0.44 0.46 30.94%
DPS 0.00 0.08 0.61 0.00 0.20 0.44 0.00 -
NAPS 0.1747 0.1617 0.1626 0.1615 0.2273 0.1592 0.1643 4.16%
Price Multiplier on Financial Quarter End Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 -
Price 1.13 0.69 0.65 0.72 0.70 0.64 0.68 -
P/RPS 0.47 0.28 0.27 0.32 0.30 0.27 0.32 29.12%
P/EPS 6.91 5.29 4.79 6.81 6.57 5.80 5.89 11.20%
EY 14.47 18.90 20.86 14.68 15.23 17.25 16.99 -10.12%
DY 0.00 2.90 23.08 0.00 7.14 17.19 0.00 -
P/NAPS 0.27 0.17 0.16 0.18 0.12 0.16 0.16 41.60%
Price Multiplier on Announcement Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 20/03/07 28/12/06 22/09/06 29/06/06 21/03/06 20/12/05 27/09/05 -
Price 1.04 0.81 0.71 0.70 0.70 0.67 0.64 -
P/RPS 0.43 0.33 0.29 0.31 0.30 0.29 0.30 27.04%
P/EPS 6.36 6.21 5.24 6.62 6.57 6.07 5.54 9.61%
EY 15.72 16.10 19.10 15.10 15.23 16.48 18.05 -8.77%
DY 0.00 2.47 21.13 0.00 7.14 16.42 0.00 -
P/NAPS 0.25 0.20 0.18 0.18 0.12 0.17 0.15 40.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment